Shanghai GenTech Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,528	10,062	10,943	9,016	6,631	5,153
Market Cap Growth	-8.84%	-8.05%	21.37%	35.98%	28.67%	-
Enterprise Value	11,906	10,436	10,635	8,984	6,073	4,333
Last Close Price	33.08	35.26	38.99	33.40	25.24	19.51
PE Ratio	35.33	19.07	27.27	34.84	39.37	41.47
Forward PE	13.34	14.15	21.02	24.04	27.95	-
PS Ratio	1.81	1.84	2.85	3.33	3.61	4.65
PB Ratio	2.36	2.85	3.58	3.74	3.55	3.02
P/TBV Ratio	4.56	3.23	3.88	3.99	3.70	3.09
P/OCF Ratio	157.24	25.23	94.71	-	-	-
EV/Sales Ratio	2.26	1.91	2.77	3.32	3.31	3.91
EV/EBITDA Ratio	30.65	15.72	24.15	33.23	33.55	33.83
EV/EBIT Ratio	44.29	18.05	27.98	39.45	41.49	45.70
Debt / Equity Ratio	0.80	0.34	0.19	0.44	0.07	-
Debt / EBITDA Ratio	8.29	1.77	1.29	3.75	0.73	-
Net Debt / Equity Ratio	0.50	0.01	-0.01	-0.08	-0.27	-0.52
Net Debt / EBITDA Ratio	5.45	0.04	-0.10	-0.72	-2.77	-6.90
Net Debt / FCF Ratio	-6.46	-0.98	0.19	0.46	2.43	10.38
Asset Turnover	0.48	0.63	0.55	0.57	0.58	0.49
Inventory Turnover	1.21	1.28	1.05	1.30	1.60	1.46
Quick Ratio	0.70	0.75	0.61	0.76	0.99	1.48
Current Ratio	1.34	1.39	1.36	1.39	1.72	2.12
Return on Equity (ROE)	7.28%	17.27%	15.49%	12.21%	9.41%	10.47%
Return on Assets (ROA)	1.54%	4.15%	3.39%	3.00%	2.89%	2.62%
Return on Invested Capital (ROIC)	5.18%	16.99%	13.98%	12.39%	11.54%	11.92%
Return on Capital Employed (ROCE)	3.80%	12.70%	11.40%	9.00%	7.50%	5.50%
Earnings Yield	2.81%	5.24%	3.67%	2.87%	2.54%	2.41%
FCF Yield	-3.31%	-0.25%	-2.24%	-4.68%	-3.12%	-1.65%
Dividend Yield	0.83%	0.79%	0.73%	-	0.53%	0.51%
Payout Ratio	42.81%	19.96%	6.22%	18.30%	15.63%	5.40%
Buyback Yield / Dilution	-0.54%	-1.10%	-6.29%	-1.92%	-20.93%	-16.12%
Total Shareholder Return	0.30%	-0.30%	-5.56%	-1.92%	-20.40%	-15.61%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.