Hangzhou Kelin Electric Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,137	7,800	3,664	2,565	2,424	3,956
Market Cap Growth	37.28%	112.89%	42.82%	5.84%	-38.73%	-
Enterprise Value	8,040	7,702	3,431	2,252	2,062	3,395
Last Close Price	53.05	50.85	23.78	16.54	15.53	24.69
PE Ratio	-	-	50.16	54.34	42.53	39.31
PS Ratio	39.38	37.74	6.77	12.71	12.76	16.28
PB Ratio	9.36	8.97	4.07	3.04	2.97	4.72
P/TBV Ratio	10.39	9.96	4.56	3.41	3.04	4.83
P/OCF Ratio	-	-	34.13	35.43	119.17	-
EV/Sales Ratio	38.90	37.27	6.34	11.16	10.85	13.97
EV/EBITDA Ratio	-	2469.68	41.51	55.18	49.34	31.60
EV/EBIT Ratio	-	-	45.57	66.09	55.97	32.91
Debt / Equity Ratio	0.05	0.05	0.04	0.03	0.00	0.00
Debt / EBITDA Ratio	13.25	13.25	0.45	0.63	0.05	0.02
Net Debt / Equity Ratio	-0.11	-0.11	-0.25	-0.53	-0.42	-0.53
Net Debt / EBITDA Ratio	-31.31	-31.31	-2.76	-11.01	-8.27	-4.10
Net Debt / FCF Ratio	-	-	1.05	6.27	14.23	11.19
Asset Turnover	-	-	0.52	0.22	0.21	0.36
Inventory Turnover	-	-	5.89	1.42	1.48	1.41
Quick Ratio	-	-	1.93	6.71	8.52	8.13
Current Ratio	-	-	2.32	7.53	9.57	8.88
Return on Equity (ROE)	-0.36%	-0.36%	8.27%	5.70%	6.90%	17.01%
Return on Assets (ROA)	-	-	4.51%	2.34%	2.57%	9.61%
Return on Invested Capital (ROIC)	-0.55%	-0.59%	12.77%	7.22%	7.37%	36.60%
Return on Capital Employed (ROCE)	-	-	8.30%	4.00%	4.50%	12.30%
Earnings Yield	-0.04%	-0.04%	1.99%	1.84%	2.35%	2.54%
FCF Yield	-	-	-5.91%	-2.79%	-1.00%	-1.00%
Dividend Yield	0.27%	-	0.60%	0.77%	0.82%	2.21%
Payout Ratio	-	-	27.61%	41.50%	147.12%	-
Buyback Yield / Dilution	48.16%	48.16%	0.72%	-0.43%	-8.63%	-22.30%
Total Shareholder Return	48.43%	48.16%	1.32%	0.34%	-7.80%	-20.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.