Intsig Information Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2020
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2020
Market Capitalization	23,829	20,244	-	-	-	-	Upgrade
Enterprise Value	20,726	17,400	-	-	-	-	Upgrade
Last Close Price	170.21	143.37	-	-	-	-	Upgrade
PE Ratio	49.85	50.54	-	-	-	-	Upgrade
Forward PE	44.91	42.88	-	-	-	-	Upgrade
PS Ratio	15.82	14.08	-	-	-	-	Upgrade
PB Ratio	8.59	7.62	-	-	-	-	Upgrade
P/TBV Ratio	8.77	7.76	-	-	-	-	Upgrade
P/FCF Ratio	75.77	71.98	-	-	-	-	Upgrade
P/OCF Ratio	50.23	44.43	-	-	-	-	Upgrade
EV/Sales Ratio	13.76	12.10	-	-	-	-	Upgrade
EV/EBITDA Ratio	45.94	41.88	-	-	-	-	Upgrade
EV/EBIT Ratio	54.81	47.36	-	-	-	-	Upgrade
EV/FCF Ratio	65.90	61.87	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.02	0.06	0.01	0.03	-	Upgrade
Debt / EBITDA Ratio	0.09	0.12	0.20	0.02	0.08	-	Upgrade
Debt / FCF Ratio	0.13	0.18	0.17	0.02	0.05	-	Upgrade
Asset Turnover	-	0.54	0.77	0.88	1.03	1.23	Upgrade
Inventory Turnover	-	70.90	130.69	432.66	165.89	77.09	Upgrade
Quick Ratio	4.16	3.99	2.10	1.94	1.55	1.53	Upgrade
Current Ratio	4.21	4.03	2.15	2.00	1.63	1.62	Upgrade
Return on Equity (ROE)	22.18%	21.91%	38.60%	50.30%	39.95%	66.69%	Upgrade
Return on Assets (ROA)	-	8.69%	11.57%	12.90%	11.20%	17.38%	Upgrade
Return on Capital (ROIC)	12.20%	12.18%	20.52%	25.35%	23.91%	42.26%	Upgrade
Return on Capital Employed (ROCE)	13.50%	13.60%	27.30%	34.10%	30.90%	47.80%	Upgrade
Earnings Yield	1.76%	1.98%	-	-	-	-	Upgrade
FCF Yield	1.32%	1.39%	-	-	-	-	Upgrade
Dividend Yield	0.85%	1.00%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-16.71%	-8.35%	0.10%	-0.27%	0.02%	-2.99%	Upgrade
Total Shareholder Return	-15.86%	-7.35%	0.10%	-0.27%	0.02%	-2.99%	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.