Xgimi Technology Co.,Ltd. (SHA:688696)

Exscientia Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,580	6,861	7,894	11,634	27,600	-
Market Cap Growth	57.02%	-13.08%	-32.15%	-57.85%	-	-
Enterprise Value	5,806	4,926	6,234	9,919	25,800	-
Last Close Price	111.56	98.02	112.53	162.96	383.69	-
PE Ratio	44.88	57.11	65.51	23.20	57.08	-
Forward PE	21.48	44.83	27.68	18.85	45.86	-
PS Ratio	2.24	2.02	2.22	2.76	6.84	-
PB Ratio	2.53	2.33	2.53	3.71	9.99	-
P/TBV Ratio	2.59	2.39	2.60	3.82	10.24	-
P/FCF Ratio	-	43.18	25.18	-	63.34	-
P/OCF Ratio	-	29.80	20.87	-	51.48	-
EV/Sales Ratio	1.71	1.45	1.75	2.35	6.39	-
EV/EBITDA Ratio	72.40	4102.23	-	24.13	50.50	-
EV/EBIT Ratio	-	-	-	28.53	54.38	-
EV/FCF Ratio	-40.42	31.00	19.88	-	59.20	-
Debt / Equity Ratio	0.22	0.19	0.20	0.10	0.15	0.41
Debt / EBITDA Ratio	8.12	22.64	-	0.75	0.77	1.10
Debt / FCF Ratio	-	3.59	2.02	-	0.93	41.48
Asset Turnover	0.63	0.63	0.65	0.81	1.06	1.47
Inventory Turnover	2.26	2.33	2.18	2.54	3.08	3.39
Quick Ratio	1.77	1.76	2.15	1.85	1.39	0.54
Current Ratio	2.54	2.50	3.16	2.84	1.92	1.12
Return on Equity (ROE)	5.58%	3.95%	3.83%	16.98%	27.29%	39.74%
Return on Assets (ROA)	-0.10%	-0.76%	-1.52%	4.17%	7.78%	9.08%
Return on Capital (ROIC)	-0.15%	-1.13%	-2.30%	6.56%	13.89%	18.61%
Return on Capital Employed (ROCE)	-	-	-	8.90%	15.10%	26.90%
Earnings Yield	2.22%	1.75%	1.53%	4.31%	1.75%	-
FCF Yield	-1.89%	2.32%	3.97%	-1.59%	1.58%	-
Dividend Yield	0.27%	-	0.27%	1.32%	0.56%	-
Payout Ratio	14.55%	20.46%	126.06%	30.97%	16.69%	22.84%
Buyback Yield / Dilution	3.95%	2.01%	-0.03%	-4.44%	-27.76%	-23.23%
Total Shareholder Return	4.22%	2.01%	0.24%	-3.12%	-27.21%	-23.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.