Macmic Science&Technology Co.,Ltd. (SHA:688711)
China flag China · Delayed Price · Currency is CNY
16.25
+0.05 (0.31%)
Jun 4, 2025, 2:45 PM CST

Macmic Science&Technology Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-11.67-14.47116.1978.7168.8326.64
Upgrade
Depreciation & Amortization
60.3160.3137.5522.9612.9911.18
Upgrade
Other Amortization
1.251.250.040.060.310.37
Upgrade
Loss (Gain) From Sale of Assets
0.640.64-4.06--0.26-
Upgrade
Asset Writedown & Restructuring Costs
8.618.61-00.030.220.05
Upgrade
Loss (Gain) From Sale of Investments
4.954.954.43-9.44-1.7-0.22
Upgrade
Stock-Based Compensation
-5.19-5.1928.47---
Upgrade
Provision & Write-off of Bad Debts
2.722.7211.36.654.440.89
Upgrade
Other Operating Activities
24.7545.1124.3411.212.133.78
Upgrade
Change in Accounts Receivable
-143.81-143.81-339.15-210.55-194.09-45.1
Upgrade
Change in Inventory
27.7427.74-236.38-87.95-47.17-20.11
Upgrade
Change in Accounts Payable
152.71152.71221.7598.6581.5927.51
Upgrade
Change in Other Net Operating Assets
---8.96--
Upgrade
Operating Cash Flow
104.47122.02-147.65-81.39-74.074.37
Upgrade
Operating Cash Flow Growth
------30.28%
Upgrade
Capital Expenditures
-79.39-115.83-206.21-129.91-48.41-35.47
Upgrade
Sale of Property, Plant & Equipment
0.750.752.94-0.59-
Upgrade
Cash Acquisitions
---61.97---
Upgrade
Divestitures
----1.861.2-
Upgrade
Investment in Securities
-76.62-14.09-46.03-80.47-173.5-0
Upgrade
Other Investing Activities
4.384.165.949.260.7-0.11
Upgrade
Investing Cash Flow
-150.89-125.02-305.33-202.99-219.42-35.58
Upgrade
Short-Term Debt Issued
-----71.14
Upgrade
Long-Term Debt Issued
-369.11761.94285.78153.29-
Upgrade
Total Debt Issued
385.53369.11761.94285.78153.2971.14
Upgrade
Short-Term Debt Repaid
------99.92
Upgrade
Long-Term Debt Repaid
--393.6-306.21-79.42-171.1-
Upgrade
Total Debt Repaid
-391.02-393.6-306.21-79.42-171.1-99.92
Upgrade
Net Debt Issued (Repaid)
-5.49-24.48455.72206.35-17.8-28.78
Upgrade
Issuance of Common Stock
--11.91-596.850
Upgrade
Repurchase of Common Stock
-35.12-35.12----
Upgrade
Common Dividends Paid
-24.46-24.77-19.47-33.41-1.52-3.07
Upgrade
Dividends Paid
-24.46-24.77-19.47-33.41-1.52-3.07
Upgrade
Other Financing Activities
59.6495.48.2811.45-17.856.56
Upgrade
Financing Cash Flow
-5.4311.03456.44184.4559.6224.71
Upgrade
Foreign Exchange Rate Adjustments
-2.28-2.01-1.912.42-0.24-0.03
Upgrade
Net Cash Flow
-54.146.031.54-97.56265.88-6.53
Upgrade
Free Cash Flow
25.076.19-353.86-211.31-122.48-31.09
Upgrade
Free Cash Flow Margin
1.81%0.46%-23.52%-22.82%-22.24%-9.38%
Upgrade
Free Cash Flow Per Share
0.120.03-1.67-0.99-0.69-0.21
Upgrade
Cash Income Tax Paid
15.7712.5-32.181.832.364.84
Upgrade
Levered Free Cash Flow
78.060.54-263.96-218.24-66.79-31.04
Upgrade
Unlevered Free Cash Flow
97.7719.41-250.72-214.11-64.94-29.15
Upgrade
Change in Net Working Capital
-122.47-86.65185.68159.5955.5222.77
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.