Wave Cyber (Shanghai) Co., Ltd. (SHA:688718)

Wave Cyber (Shanghai) Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 26, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,741	1,728	2,596	3,459	4,945	-
Market Cap Growth	59.88%	-33.41%	-24.96%	-30.04%	-	-
Enterprise Value	2,627	1,670	2,519	3,362	4,838	-
Last Close Price	15.86	9.92	14.61	19.47	27.83	-
PE Ratio	75.55	44.79	56.51	110.25	97.96	-
Forward PE	-	31.01	27.93	-	-	-
PS Ratio	7.34	4.61	6.76	11.23	13.04	-
PB Ratio	3.52	2.24	3.39	4.82	7.23	-
P/TBV Ratio	3.83	2.44	3.71	5.31	8.02	-
P/FCF Ratio	64.58	182.69	-	-	-	-
P/OCF Ratio	45.44	64.84	114.63	93.29	121.35	-
EV/Sales Ratio	7.03	4.45	6.56	10.92	12.76	-
EV/EBITDA Ratio	42.64	25.13	35.19	69.14	59.47	-
EV/EBIT Ratio	120.48	56.44	66.61	155.09	84.75	-
EV/FCF Ratio	61.87	176.48	-	-	-	-
Debt / Equity Ratio	0	0	0.00	0.03	0.02	0.08
Debt / EBITDA Ratio	0.00	0.00	0.01	0.41	0.18	0.49
Debt / FCF Ratio	0.01	0.02	-	-	-	5.23
Net Debt / Equity Ratio	-0.15	-0.07	-0.10	-0.14	-0.18	-0.02
Net Debt / EBITDA Ratio	-1.88	-0.84	-1.11	-2.05	-1.48	-0.10
Net Debt / FCF Ratio	-2.70	-5.90	2.93	3.95	1.30	-1.13
Asset Turnover	0.42	0.42	0.45	0.38	0.56	0.57
Inventory Turnover	2.61	2.50	2.90	2.39	3.36	3.14
Quick Ratio	1.73	1.27	2.15	1.89	2.89	1.21
Current Ratio	2.74	2.41	3.14	2.83	4.10	1.84
Return on Equity (ROE)	4.56%	4.80%	6.06%	4.48%	9.05%	10.87%
Return on Assets (ROA)	1.53%	2.07%	2.75%	1.67%	5.30%	5.83%
Return on Invested Capital (ROIC)	3.01%	4.04%	5.60%	3.61%	10.11%	10.56%
Return on Capital Employed (ROCE)	2.70%	3.70%	4.90%	3.00%	8.20%	11.70%
Earnings Yield	1.31%	2.23%	1.77%	0.91%	1.02%	-
FCF Yield	1.55%	0.55%	-1.05%	-0.73%	-1.87%	-
Payout Ratio	55.26%	51.58%	0.37%	0.53%	2.51%	97.68%
Buyback Yield / Dilution	3.99%	0.73%	-1.70%	-17.06%	-13.89%	-0.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.