Beijing E-Town Semiconductor Technology Co., Ltd. (SHA:688729)
China · Delayed Price · Currency is CNY 24.80
-0.11 (-0.44%)
At close: Feb 6, 2026
SHA:688729 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,100 | 4,633 | 3,931 | 4,763 | 3,241 | 2,313 | |
Revenue Growth (YoY) | 29.71% | 17.84% | -17.45% | 46.96% | 40.14% | 46.96% |
Cost of Revenue | 3,313 | 2,963 | 2,622 | 3,464 | 2,275 | 1,566 |
Gross Profit | 1,786 | 1,670 | 1,310 | 1,299 | 965.84 | 746.48 |
Selling, General & Admin | 561.53 | 511.74 | 485.34 | 437.97 | 366.08 | 353.71 |
Research & Development | 728.9 | 705.75 | 597.48 | 516.91 | 379.44 | 316.94 |
Other Operating Expenses | -76.84 | 5.74 | 3.59 | 1.5 | -2.42 | 5.39 |
Operating Expenses | 1,209 | 1,219 | 1,093 | 964.12 | 747.86 | 676.13 |
Operating Income | 577.89 | 450.08 | 216.55 | 334.9 | 217.98 | 70.35 |
Interest Expense | -47.45 | -34.23 | -20.22 | -13.33 | -6.84 | -25.4 |
Interest & Investment Income | 45.95 | 49.32 | 16.45 | 26.95 | 30.87 | 9.53 |
Currency Exchange Gain (Loss) | 8.68 | 8.68 | 18.87 | 29.32 | - | -10.51 |
Other Non Operating Income (Expenses) | -2.13 | -4.35 | -3.67 | -3.8 | -15.36 | -3.93 |
EBT Excluding Unusual Items | 582.94 | 469.49 | 227.99 | 374.04 | 226.66 | 40.05 |
Gain (Loss) on Sale of Investments | 25.94 | 36.59 | 28.22 | 11.57 | 9.73 | 0.25 |
Gain (Loss) on Sale of Assets | -0.25 | -0.29 | -1.7 | 0.04 | -0.21 | 0.01 |
Asset Writedown | 21.33 | - | - | - | -30.02 | - |
Legal Settlements | -1.94 | -1.94 | - | -0.24 | - | - |
Other Unusual Items | 8.5 | 8.5 | 10.31 | 14.73 | - | 9.51 |
Pretax Income | 636.52 | 512.35 | 264.82 | 400.14 | 206.16 | 49.83 |
Income Tax Expense | 0.21 | -28.45 | -44.6 | 17.62 | 24.92 | 25.07 |
Net Income | 636.31 | 540.8 | 309.42 | 382.52 | 181.24 | 24.76 |
Net Income to Common | 636.31 | 540.8 | 309.42 | 382.52 | 181.24 | 24.76 |
Net Income Growth | 105.65% | 74.78% | -19.11% | 111.06% | 631.93% | - |
Shares Outstanding (Basic) | 2,726 | 2,660 | 2,660 | 2,660 | 2,589 | 2,660 |
Shares Outstanding (Diluted) | 2,726 | 2,660 | 2,660 | 2,660 | 2,589 | 2,660 |
Shares Change (YoY) | 2.48% | - | - | 2.74% | -2.67% | - |
EPS (Basic) | 0.23 | 0.20 | 0.12 | 0.14 | 0.07 | 0.01 |
EPS (Diluted) | 0.23 | 0.20 | 0.12 | 0.14 | 0.07 | 0.01 |
EPS Growth | 97.89% | 71.94% | -16.91% | 100.00% | 652.04% | - |
Free Cash Flow | -895.21 | 366.14 | 173.52 | -915 | 53.07 | -118.89 |
Free Cash Flow Per Share | -0.33 | 0.14 | 0.07 | -0.34 | 0.02 | -0.04 |
Gross Margin | 35.03% | 36.04% | 33.32% | 27.27% | 29.80% | 32.28% |
Operating Margin | 11.33% | 9.71% | 5.51% | 7.03% | 6.73% | 3.04% |
Profit Margin | 12.48% | 11.67% | 7.87% | 8.03% | 5.59% | 1.07% |
Free Cash Flow Margin | -17.55% | 7.90% | 4.41% | -19.21% | 1.64% | -5.14% |
EBITDA | 675.02 | 559.8 | 303.86 | 398.47 | 266.76 | 119.13 |
EBITDA Margin | 13.24% | 12.08% | 7.73% | 8.37% | 8.23% | 5.15% |
D&A For EBITDA | 97.14 | 109.72 | 87.31 | 63.57 | 48.78 | 48.78 |
EBIT | 577.89 | 450.08 | 216.55 | 334.9 | 217.98 | 70.35 |
EBIT Margin | 11.33% | 9.71% | 5.51% | 7.03% | 6.73% | 3.04% |
Effective Tax Rate | 0.03% | - | - | 4.40% | 12.09% | 50.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.