Zhuhai CosMX Battery Co., Ltd. (SHA: 688772)
China flag China · Delayed Price · Currency is CNY
17.52
-0.10 (-0.57%)
Nov 20, 2024, 3:00 PM CST

Zhuhai CosMX Battery Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
322.57344.1990.95945.83817.03430.32
Upgrade
Depreciation & Amortization
1,5391,5391,162776.04421.43288.9
Upgrade
Other Amortization
168.63168.63165.1688.9439.218.14
Upgrade
Loss (Gain) From Sale of Assets
-2.04-2.040.5-0.29-0.2310.07
Upgrade
Asset Writedown & Restructuring Costs
66.9466.9441.7757.4232.4399.58
Upgrade
Loss (Gain) From Sale of Investments
-33.42-33.4278.06-20.18-18.516.46
Upgrade
Provision & Write-off of Bad Debts
-0.55-0.554.72-0.3614.7365.9
Upgrade
Other Operating Activities
404.62276.61281.98270.87174.7439.09
Upgrade
Change in Accounts Receivable
-399.38-399.38836.71-133.25-782.44-702.05
Upgrade
Change in Inventory
-164.31-164.31-11.49-1,508-445.363.47
Upgrade
Change in Accounts Payable
975.64975.64-581.251,4321,525-76.94
Upgrade
Change in Other Net Operating Assets
75.0475.04-16.41--70
Upgrade
Operating Cash Flow
2,7102,6031,8811,9881,876350.35
Upgrade
Operating Cash Flow Growth
53.53%38.42%-5.41%5.97%435.53%-
Upgrade
Capital Expenditures
-2,650-3,297-3,250-3,716-1,659-777.47
Upgrade
Sale of Property, Plant & Equipment
-0.76.6196.584.928.3511.11
Upgrade
Cash Acquisitions
------12.88
Upgrade
Investment in Securities
-1,065239.95-431.03-250--
Upgrade
Other Investing Activities
407.0135.82-77.7423.6120.69-37.01
Upgrade
Investing Cash Flow
-3,309-3,015-3,663-3,937-1,630-816.26
Upgrade
Long-Term Debt Issued
-2,8012,6832,0551,6121,183
Upgrade
Long-Term Debt Repaid
--2,424-2,255-869.23-1,058-718.51
Upgrade
Net Debt Issued (Repaid)
309.79377.37428.361,186554.69464.57
Upgrade
Issuance of Common Stock
--3,0572,132405.37156.28
Upgrade
Repurchase of Common Stock
-257.03-56.41----
Upgrade
Common Dividends Paid
-441.27-230.79-297.47-60.27-243.93-23.16
Upgrade
Other Financing Activities
467.61461.26-12.91-110.87-181.57-286.9
Upgrade
Financing Cash Flow
79.11551.433,1753,146534.56310.79
Upgrade
Foreign Exchange Rate Adjustments
14.8419.4229.82-9.92-33.466.57
Upgrade
Net Cash Flow
-505.22159.451,4231,188747.54-148.55
Upgrade
Free Cash Flow
59.23-693.78-1,370-1,727217.4-427.12
Upgrade
Free Cash Flow Margin
0.52%-6.06%-12.48%-16.70%3.12%-8.01%
Upgrade
Free Cash Flow Per Share
0.05-0.60-1.20-1.730.23-0.49
Upgrade
Cash Income Tax Paid
--575.81-831.69-772.36-257.95-250.32
Upgrade
Levered Free Cash Flow
-1,060-821.21-2,082-1,238517.39-725.6
Upgrade
Unlevered Free Cash Flow
-927.33-680.5-2,029-1,219551.33-701.23
Upgrade
Change in Net Working Capital
-48.04-806.0784.07-962.19-1,042668.07
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.