Arashi Vision Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2017 - 2018
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2017 - 2018
Debt / Equity Ratio	0.02	0.01	0.01	0.01	-	-	Upgrade
Debt / EBITDA Ratio	0.12	0.03	0.03	0.04	-	-	Upgrade
Debt / FCF Ratio	0.13	0.03	0.04	0.04	-	-	Upgrade
Asset Turnover	-	1.38	1.45	-	1.08	1.27	Upgrade
Inventory Turnover	-	3.61	3.86	-	3.68	3.34	Upgrade
Quick Ratio	0.97	1.50	1.29	1.04	2.42	3.81	Upgrade
Current Ratio	2.36	2.24	2.17	1.88	3.32	4.85	Upgrade
Return on Equity (ROE)	-	37.07%	46.66%	-	19.91%	15.98%	Upgrade
Return on Assets (ROA)	-	15.19%	22.28%	-	11.66%	18.28%	Upgrade
Return on Capital (ROIC)	-	22.58%	31.13%	-	15.16%	24.10%	Upgrade
Return on Capital Employed (ROCE)	15.30%	30.30%	40.40%	27.80%	21.80%	25.10%	Upgrade
Payout Ratio	-	-	-	0.39%	-	0.97%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-10.22%	-171.55%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.