XTC New Energy Materials(Xiamen) Co.,Ltd. (SHA:688778)
China
· Delayed Price · Currency is CNY 54.23
+0.03 (0.06%)
Feb 28, 2025, 2:44 PM CST
SHA:688778 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Net Income | - | 527.45 | 1,121 | 578.61 | 250.55 | Upgrade
|
| Depreciation & Amortization | - | 365.03 | 305.76 | 243.73 | 196.56 | Upgrade
|
| Other Amortization | - | 3.54 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0 | - | 0.48 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 5.9 | 5.13 | 6.37 | 56.87 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -11.27 | -5.5 | -11.21 | -1.1 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -76.66 | 102.44 | 91.26 | 30.27 | Upgrade
|
| Other Operating Activities | - | 287.02 | 279.25 | 211.37 | 115.49 | Upgrade
|
| Change in Accounts Receivable | - | 2,159 | -3,094 | -2,231 | -269.34 | Upgrade
|
| Change in Inventory | - | 1,209 | -628.61 | -1,691 | -401.51 | Upgrade
|
| Change in Accounts Payable | - | -1,873 | 372.07 | 3,189 | 422.35 | Upgrade
|
| Change in Other Net Operating Assets | - | 0.8 | - | - | - | Upgrade
|
| Operating Cash Flow | - | 2,580 | -1,561 | 360.54 | 396.88 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -9.16% | 130.96% | Upgrade
|
| Capital Expenditures | - | -1,145 | -650.66 | -558.49 | -333.18 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0 | - | 0.51 | Upgrade
|
| Investment in Securities | - | -343.93 | -346.75 | -185.22 | - | Upgrade
|
| Other Investing Activities | - | 4.62 | 2.48 | - | - | Upgrade
|
| Investing Cash Flow | - | -1,485 | -994.93 | -743.71 | -332.67 | Upgrade
|
| Long-Term Debt Issued | - | 872.8 | 2,333 | 1,770 | 2,922 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -126 | -145 | Upgrade
|
| Long-Term Debt Repaid | - | -1,711 | -2,417 | -2,529 | -2,488 | Upgrade
|
| Total Debt Repaid | - | -1,711 | -2,417 | -2,655 | -2,633 | Upgrade
|
| Net Debt Issued (Repaid) | - | -837.82 | -84.24 | -884.46 | 289.72 | Upgrade
|
| Issuance of Common Stock | - | - | 3,495 | 1,464 | 164.63 | Upgrade
|
| Common Dividends Paid | - | -198.16 | -186.42 | -77.02 | -283.55 | Upgrade
|
| Other Financing Activities | - | 105 | -89.12 | 31.41 | -10 | Upgrade
|
| Financing Cash Flow | - | -930.98 | 3,135 | 533.77 | 160.79 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 18.39 | 8.94 | -0.76 | 1.47 | Upgrade
|
| Net Cash Flow | - | 183.06 | 588 | 149.85 | 226.47 | Upgrade
|
| Free Cash Flow | - | 1,435 | -2,212 | -197.94 | 63.7 | Upgrade
|
| Free Cash Flow Margin | - | 8.29% | -7.69% | -1.24% | 0.80% | Upgrade
|
| Free Cash Flow Per Share | - | 3.40 | -5.90 | -0.67 | 0.25 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 4.69 | Upgrade
|
| Cash Income Tax Paid | - | 345.2 | 93.48 | 128.58 | 49.53 | Upgrade
|
| Levered Free Cash Flow | - | 1,434 | -2,509 | -452.41 | 64.9 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,462 | -2,471 | -404.89 | 119.79 | Upgrade
|
| Change in Net Working Capital | - | -1,888 | 2,905 | 533.55 | -26.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.