Hunan Changyuan Lico Co.,Ltd. (SHA:688779)
China flag China · Delayed Price · Currency is CNY
5.04
-0.04 (-0.79%)
Apr 3, 2025, 3:00 PM CST

Hunan Changyuan Lico Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
--124.471,489700.64109.79
Upgrade
Depreciation & Amortization
-263.2181.21131.59115.84
Upgrade
Other Amortization
-0.6---
Upgrade
Loss (Gain) From Sale of Assets
-0.70.930.041.2
Upgrade
Asset Writedown & Restructuring Costs
-1.793.951.290.17
Upgrade
Loss (Gain) From Sale of Investments
----10.52-
Upgrade
Provision & Write-off of Bad Debts
-34.948.624.753.98
Upgrade
Other Operating Activities
-231.8397.943.223.9
Upgrade
Change in Accounts Receivable
-489.42-3,610-1,815-581.86
Upgrade
Change in Inventory
-1,501-771.05-874.2-299.51
Upgrade
Change in Accounts Payable
--2,2172,9361,234695.61
Upgrade
Operating Cash Flow
-106.1303.09-632.1744.62
Upgrade
Operating Cash Flow Growth
--64.99%---19.96%
Upgrade
Capital Expenditures
--648.98-468.03-958.07-223.82
Upgrade
Sale of Property, Plant & Equipment
-0.70.520.230.35
Upgrade
Investing Cash Flow
--648.28-467.5-957.85-223.47
Upgrade
Long-Term Debt Issued
-68.444,26828.48-
Upgrade
Total Debt Issued
-68.444,26828.48-
Upgrade
Short-Term Debt Repaid
-----5
Upgrade
Long-Term Debt Repaid
--75.43-370-13-
Upgrade
Total Debt Repaid
--75.43-370-13-5
Upgrade
Net Debt Issued (Repaid)
--6.993,89815.48-5
Upgrade
Issuance of Common Stock
---2,647-
Upgrade
Common Dividends Paid
--458.09-215.04--
Upgrade
Other Financing Activities
---2.03-1.01-0.63
Upgrade
Financing Cash Flow
--465.083,6812,662-5.63
Upgrade
Foreign Exchange Rate Adjustments
-0.53.8-0.7-0.9
Upgrade
Net Cash Flow
--1,0073,5211,071-185.37
Upgrade
Free Cash Flow
--542.88-164.94-1,590-179.2
Upgrade
Free Cash Flow Margin
--5.06%-0.92%-23.24%-8.91%
Upgrade
Free Cash Flow Per Share
--0.26-0.08-1.00-0.13
Upgrade
Cash Interest Paid
---1.010.63
Upgrade
Cash Income Tax Paid
-64.67242.52126.4320.08
Upgrade
Levered Free Cash Flow
--309.61566.39-1,665-109.42
Upgrade
Unlevered Free Cash Flow
--265.75574.7-1,664-109.03
Upgrade
Change in Net Working Capital
--241.8140.981,30950.33
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.