Hefei SeeYa Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Revenue	513.04	280.06	215.45	190.39
Other Revenue	-	-	-	0.04
Revenue	513.04	280.06	215.45	190.43
Revenue Growth (YoY)	83.19%	29.99%	13.13%	-
Cost of Revenue	401.2	-	199.42	157.45
Gross Profit	111.84	280.06	16.02	32.98
Selling, General & Admin	91.68	-	90.06	89.19
Research & Development	264.08	-	287.3	237.05
Other Operating Expenses	-11.77	526.85	3.01	-18.59
Operating Expenses	343.98	526.85	380.79	307.74
Operating Income	-232.14	-246.8	-364.76	-274.76
Interest Expense	-	-	-4.67	-5.7
Interest & Investment Income	1.94	-	6.58	12.5
Currency Exchange Gain (Loss)	-	-	-4.56	2.05
Other Non Operating Income (Expenses)	8.77	-	-0.14	-0.14
EBT Excluding Unusual Items	-221.43	-246.8	-367.55	-266.06
Gain (Loss) on Sale of Investments	21.68	-	33.88	10.1
Gain (Loss) on Sale of Assets	-	-	0.19	-
Asset Writedown	-12.58	-	-0.07	-
Other Unusual Items	-	-	29.45	8.47
Pretax Income	-212.33	-246.8	-304.1	-247.49
Net Income	-212.33	-246.8	-304.1	-247.49
Net Income to Common	-212.33	-246.8	-304.1	-247.49
Shares Outstanding (Basic)	885	914	-	-
Shares Outstanding (Diluted)	885	914	-	-
Shares Change (YoY)	-3.21%	-	-	-
EPS (Basic)	-0.24	-0.27	-	-
EPS (Diluted)	-0.24	-0.27	-	-
Free Cash Flow	-388.08	-75.62	-547.48	-352.13
Free Cash Flow Per Share	-0.44	-0.08	-	-
Gross Margin	21.80%	100.00%	7.44%	17.32%
Operating Margin	-45.25%	-88.12%	-169.31%	-144.28%
Profit Margin	-41.39%	-88.12%	-141.15%	-129.96%
Free Cash Flow Margin	-75.64%	-27.00%	-254.12%	-184.91%
EBITDA	-93.85	-139.32	-268.27	-181.48
EBITDA Margin	-18.29%	-49.75%	-124.52%	-95.30%
D&A For EBITDA	138.29	107.48	96.49	93.29
EBIT	-232.14	-246.8	-364.76	-274.76
EBIT Margin	-45.25%	-88.12%	-169.31%	-144.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.