Ninebot Limited (SHA: 689009)
China flag China · Delayed Price · Currency is CNY
49.40
+2.40 (5.11%)
Nov 13, 2024, 4:00 PM CST

Ninebot Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
1,189597.99451.31410.673.47-454.85
Upgrade
Depreciation & Amortization
169.38169.38158.61132.7755.2152.02
Upgrade
Other Amortization
56.0756.0729.655.6829.2511.25
Upgrade
Loss (Gain) From Sale of Assets
0.790.793.47-41.660.40.59
Upgrade
Asset Writedown & Restructuring Costs
----30.4682.84
Upgrade
Loss (Gain) From Sale of Investments
-99.5-99.5-54.52-142.86-17.8-9.37
Upgrade
Stock-Based Compensation
119.4119.4101.54161.57299.0698.49
Upgrade
Provision & Write-off of Bad Debts
26.0226.0218.2311.1119.19-20.38
Upgrade
Other Operating Activities
575.6550.29113.6590.2911.38615.47
Upgrade
Change in Accounts Receivable
48.6248.62-308.78-94.88-572.4681.11
Upgrade
Change in Inventory
629.96629.96415.4-1,096-477.3319.67
Upgrade
Change in Accounts Payable
898.61898.611,015369.211,471-815.27
Upgrade
Change in Other Net Operating Assets
-206.46-206.46-348.7861.04--
Upgrade
Operating Cash Flow
3,4362,3191,589-161.45896.35251.28
Upgrade
Operating Cash Flow Growth
57.03%45.96%--256.72%-33.28%
Upgrade
Capital Expenditures
-686.07-826.7-433.2-266.35-324.41-379.85
Upgrade
Sale of Property, Plant & Equipment
11.1217.440.3127.2210.884.8
Upgrade
Investment in Securities
-2,479339.3-259.27158.68-802.48-16.32
Upgrade
Other Investing Activities
23.8715.9230.1172.158.1132.82
Upgrade
Investing Cash Flow
-3,130-454.04-662.05-8.3-1,108-358.55
Upgrade
Short-Term Debt Issued
----741.221,028
Upgrade
Long-Term Debt Issued
--133.9820--
Upgrade
Total Debt Issued
--133.9820741.221,028
Upgrade
Short-Term Debt Repaid
-----514.5-961.04
Upgrade
Long-Term Debt Repaid
--19.95-157.67-334.28--
Upgrade
Total Debt Repaid
-19.95-19.95-157.67-334.28-514.5-961.04
Upgrade
Net Debt Issued (Repaid)
-19.95-19.95-23.69-314.28226.7266.96
Upgrade
Issuance of Common Stock
27.6348.2221.5811.71,260162.69
Upgrade
Repurchase of Common Stock
-200-200----
Upgrade
Common Dividends Paid
-192.63--0.65-3.96--16.21
Upgrade
Other Financing Activities
-135.924.8152.532.14-33-200.2
Upgrade
Financing Cash Flow
-520.85-146.9249.76-304.41,45413.23
Upgrade
Foreign Exchange Rate Adjustments
5.3622.8641.33-35.96-35.2342.86
Upgrade
Net Cash Flow
-209.981,7411,018-510.111,207-51.18
Upgrade
Free Cash Flow
2,7501,4931,156-427.8571.93-128.57
Upgrade
Free Cash Flow Growth
96.68%29.14%----
Upgrade
Free Cash Flow Margin
20.22%14.60%11.42%-4.68%9.53%-2.80%
Upgrade
Free Cash Flow Per Share
3.481.881.47-0.560.85-0.29
Upgrade
Cash Interest Paid
----12.22-
Upgrade
Cash Income Tax Paid
170.0845.62-302.9498.24-26.9220.92
Upgrade
Levered Free Cash Flow
2,1241,5811,526-422.47618.4-4,517
Upgrade
Unlevered Free Cash Flow
2,1281,5861,529-419.52625.51-4,507
Upgrade
Change in Net Working Capital
-1,805-1,870-1,476713-446.844,384
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.