Ninebot Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	35,188	39,994	34,063	21,054	21,739	49,602
Market Cap Growth	-9.22%	17.41%	61.79%	-3.15%	-56.17%	-17.91%
Enterprise Value	23,439	28,245	26,577	15,833	18,050	46,997
Last Close Price	48.91	55.59	46.29	28.70	29.50	67.80
PE Ratio	20.05	22.79	31.42	35.21	48.17	120.80
Forward PE	13.74	16.13	22.67	29.66	26.86	52.68
PS Ratio	1.65	1.88	2.40	2.06	2.15	5.42
PB Ratio	4.87	5.54	5.46	3.81	4.39	11.61
P/TBV Ratio	5.78	6.57	6.65	4.71	4.91	13.01
P/FCF Ratio	-	-	12.13	14.10	18.81	-
P/OCF Ratio	-	-	10.16	9.08	13.68	-
PEG Ratio	0.35	0.37	0.34	0.72	-	-
EV/Sales Ratio	1.10	1.32	1.87	1.55	1.78	5.14
EV/EBITDA Ratio	9.75	11.76	19.74	33.18	40.60	88.46
EV/EBIT Ratio	10.47	12.61	22.48	50.08	57.50	113.06
EV/FCF Ratio	-	-	9.47	10.61	15.62	-
Debt / Equity Ratio	0.03	0.03	0.01	0.01	0.02	0.03
Debt / EBITDA Ratio	0.08	0.08	0.03	0.09	0.18	0.20
Debt / FCF Ratio	-	-	0.02	0.03	0.07	-
Net Debt / Equity Ratio	-1.64	-1.64	-1.41	-0.93	-0.75	-0.52
Net Debt / EBITDA Ratio	-4.93	-4.93	-6.53	-10.81	-8.40	-4.17
Net Debt / FCF Ratio	-	-	-3.13	-3.45	-3.23	5.19
Asset Turnover	-	-	1.07	1.01	1.19	1.29
Inventory Turnover	-	-	6.93	5.28	3.64	3.79
Quick Ratio	-	-	1.13	1.23	1.21	1.08
Current Ratio	-	-	1.36	1.50	1.71	1.94
Return on Equity (ROE)	26.07%	26.07%	18.44%	11.38%	9.75%	10.24%
Return on Assets (ROA)	-	-	5.57%	1.95%	2.30%	3.65%
Return on Invested Capital (ROIC)	-	-	-	37.00%	15.34%	22.19%
Return on Capital Employed (ROCE)	-	-	18.10%	5.50%	6.10%	9.20%
Earnings Yield	4.99%	4.39%	3.18%	2.84%	2.08%	0.83%
FCF Yield	-	-	8.24%	7.09%	5.32%	-0.86%
Dividend Yield	0.23%	-	0.24%	0.10%	-	-
Payout Ratio	-	-	18.44%	-	0.14%	0.96%
Buyback Yield / Dilution	9.33%	9.33%	-0.04%	-0.62%	-2.80%	-14.59%
Total Shareholder Return	9.56%	9.33%	0.21%	-0.53%	-2.80%	-14.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.