SHA:900916 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,873	4,987	3,897	3,421	4,456	4,628
Market Cap Growth	-1.04%	27.98%	13.92%	-23.24%	-3.70%	36.88%
Enterprise Value	4,232	4,246	3,337	2,769	3,665	4,406
Last Close Price	2.58	2.77	1.98	2.66	2.55	3.15
PE Ratio	-	-	86.04	-	42.85	76.21
PS Ratio	2.22	2.28	2.24	2.13	2.17	3.36
PB Ratio	2.26	2.44	1.79	1.61	1.80	2.40
P/TBV Ratio	2.74	3.00	2.33	2.14	2.79	4.27
P/FCF Ratio	133.17	30.05	-	33.24	227.75	44.24
P/OCF Ratio	45.15	23.48	-	15.23	68.07	37.77
EV/Sales Ratio	1.93	1.94	1.92	1.72	1.78	3.20
EV/EBITDA Ratio	36.68	59.20	37.16	29.48	22.77	46.60
EV/EBIT Ratio	-	-	165.95	74.39	32.87	61.19
EV/FCF Ratio	115.66	25.58	-	26.90	187.29	42.12
Debt / Equity Ratio	0.18	0.16	0.17	0.07	0.10	0.04
Debt / EBITDA Ratio	3.29	3.23	3.20	1.27	1.34	0.78
Debt / FCF Ratio	10.38	1.95	-	1.35	12.04	0.71
Net Debt / Equity Ratio	-0.30	-0.32	-0.18	-0.32	-0.28	-0.22
Net Debt / EBITDA Ratio	-7.55	-9.03	-4.31	-7.24	-4.37	-4.42
Net Debt / FCF Ratio	-17.91	-3.90	3.18	-6.61	-35.98	-4.00
Asset Turnover	0.63	0.67	0.55	0.50	0.67	0.61
Inventory Turnover	8.53	6.49	4.81	4.53	6.51	7.77
Quick Ratio	1.22	1.39	1.25	1.51	1.62	1.22
Current Ratio	1.45	1.68	1.72	2.02	2.18	1.75
Return on Equity (ROE)	-3.30%	-6.55%	2.06%	-13.49%	4.56%	6.33%
Return on Assets (ROA)	-0.06%	-0.18%	0.40%	0.72%	2.26%	1.99%
Return on Invested Capital (ROIC)	-0.20%	-0.60%	1.21%	2.31%	5.33%	4.03%
Return on Capital Employed (ROCE)	-0.10%	-0.40%	0.90%	1.60%	4.20%	3.60%
Earnings Yield	-1.50%	-2.79%	1.16%	-9.01%	2.33%	1.31%
FCF Yield	0.75%	3.33%	-3.12%	3.01%	0.44%	2.26%
Dividend Yield	-	0.87%	-	2.29%	2.39%	1.27%
Payout Ratio	-	-	13.27%	-	25.47%	4.58%
Buyback Yield / Dilution	-0.08%	-0.01%	0.00%	-5.94%	-20.96%	-0.09%
Total Shareholder Return	-0.08%	0.85%	-	-3.65%	-18.57%	1.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.