Hainan Airlines Holding Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	73,529	73,712	59,150	80,430	61,719	25,447
Market Cap Growth	4.01%	24.62%	-26.46%	30.32%	142.54%	-12.67%
Enterprise Value	164,886	163,089	151,833	188,056	246,927	110,026
Last Close Price	1.87	2.36	1.22	1.99	1.56	1.25
PE Ratio	-	-	190.28	-	13.07	-
PS Ratio	1.10	1.13	1.01	3.52	1.82	0.87
PB Ratio	15.34	47.82	37.50	175.29	5.63	-1.14
P/TBV Ratio	24.36	-	-	-	9.70	-
P/FCF Ratio	6.48	6.75	10.84	-	-	-
P/OCF Ratio	5.30	5.22	7.32	-	91.13	-
EV/Sales Ratio	2.46	2.50	2.59	8.23	7.26	3.74
EV/EBITDA Ratio	11.18	20.15	18.53	-	-	-
EV/EBIT Ratio	37.46	43.88	36.50	-	-	-
EV/FCF Ratio	14.52	14.93	27.84	-	-	-
Debt / Equity Ratio	22.53	68.56	66.02	248.92	10.07	-1.66
Debt / EBITDA Ratio	7.32	7.65	7.50	-	99.15	-
Debt / FCF Ratio	9.51	9.67	19.09	-	-	-
Net Debt / Equity Ratio	19.18	60.66	59.99	225.13	8.79	-1.08
Net Debt / EBITDA Ratio	10.17	11.55	11.55	-11.26	-13.13	-2.05
Net Debt / FCF Ratio	8.10	8.56	17.35	-32.06	-109.94	-12.66
Asset Turnover	0.46	0.47	0.43	0.16	0.22	0.16
Inventory Turnover	27.89	32.99	37.10	24.33	31.51	38.50
Quick Ratio	0.75	0.66	0.68	0.63	1.16	0.36
Current Ratio	0.90	0.81	0.83	0.73	1.30	0.37
Return on Equity (ROE)	-10.26%	-81.03%	22.37%	-374.77%	-	-351.39%
Return on Assets (ROA)	1.88%	1.69%	1.91%	-6.03%	-4.56%	-5.39%
Return on Invested Capital (ROIC)	4.56%	3.89%	4.16%	-12.87%	-20.56%	-22.46%
Return on Capital Employed (ROCE)	4.00%	3.50%	4.10%	-12.70%	-9.30%	113.00%
Earnings Yield	-0.34%	-1.25%	0.53%	-25.17%	7.65%	-251.52%
FCF Yield	15.44%	14.82%	9.22%	-4.01%	-1.42%	-7.46%
Payout Ratio	-	-	616.34%	-	2.44%	-
Buyback Yield / Dilution	-0.04%	-	-26.78%	-87.72%	-8.04%	2.65%
Total Shareholder Return	-0.04%	-	-26.78%	-87.72%	-8.04%	2.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.