China Vanke Co., Ltd. (SHE:000002)
China flag China · Delayed Price · Currency is CNY
6.76
-0.23 (-3.29%)
Aug 27, 2025, 2:45 PM CST

China Vanke Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-51,573-49,47812,16322,68922,52441,516
Upgrade
Depreciation & Amortization
7,2907,1829,0819,3008,0636,985
Upgrade
Other Amortization
2,3041,540----
Upgrade
Loss (Gain) From Sale of Assets
-19.212,534-10.86-12.76-19.24-48.38
Upgrade
Asset Writedown & Restructuring Costs
261.49230.1657.0590.9852.34-
Upgrade
Loss (Gain) From Sale of Investments
5,1552,953-3,028-4,121-6,209-13,517
Upgrade
Provision & Write-off of Bad Debts
495.29424.89261.94146.0344.3335.85
Upgrade
Other Operating Activities
41,89839,54115,55718,23423,21825,097
Upgrade
Change in Accounts Receivable
33,3334,78723,8834,433-12,7483,637
Upgrade
Change in Inventory
165,490198,891234,158196,480-38,304-38,165
Upgrade
Change in Accounts Payable
-194,755-201,056-284,959-241,46713,21931,815
Upgrade
Operating Cash Flow
5,9373,8003,9122,7504,11353,188
Upgrade
Operating Cash Flow Growth
--2.88%42.24%-33.13%-92.27%16.42%
Upgrade
Capital Expenditures
-3,265-4,520-8,445-13,078-9,786-7,363
Upgrade
Sale of Property, Plant & Equipment
4,7003,704345.2577.8363.5762.31
Upgrade
Cash Acquisitions
2,4973,142-1,795-8,384-15,918-2,529
Upgrade
Divestitures
676.271,505711.061,4533,2224,381
Upgrade
Investment in Securities
865.91999.18-2,831-2,515-14,2433,267
Upgrade
Other Investing Activities
3,2045,9797,3999,41610,3817,979
Upgrade
Investing Cash Flow
8,67810,809-4,616-13,030-26,2815,797
Upgrade
Long-Term Debt Issued
-77,80791,748142,351122,213115,077
Upgrade
Long-Term Debt Repaid
--79,020-88,396-100,872-114,594-110,432
Upgrade
Net Debt Issued (Repaid)
-13,383-1,2133,35241,4797,6194,645
Upgrade
Issuance of Common Stock
--3,464--7,165
Upgrade
Repurchase of Common Stock
-3,823-7,130-15,143-15,775-23,222-11,886
Upgrade
Common Dividends Paid
-13,570-13,288-22,131-23,573-26,852-27,242
Upgrade
Other Financing Activities
-4,371-6,042-6,3551,30819,351-5,187
Upgrade
Financing Cash Flow
-35,146-27,673-36,8133,439-23,104-32,504
Upgrade
Foreign Exchange Rate Adjustments
-107.49130.8434.39557.11317.47-557.1
Upgrade
Net Cash Flow
-20,639-12,933-37,482-6,284-44,95425,924
Upgrade
Free Cash Flow
2,673-719.76-4,533-10,328-5,67345,825
Upgrade
Free Cash Flow Growth
-----17.89%
Upgrade
Free Cash Flow Margin
0.87%-0.21%-0.97%-2.05%-1.25%10.93%
Upgrade
Free Cash Flow Per Share
0.23-0.06-0.39-0.89-0.494.00
Upgrade
Cash Income Tax Paid
23,26631,89149,66854,25660,10359,397
Upgrade
Levered Free Cash Flow
15,65415,637-10,514-36,408-55,622754.25
Upgrade
Unlevered Free Cash Flow
20,87320,291-6,928-32,729-50,7086,228
Upgrade
Change in Working Capital
125.5-1,127-30,168-43,576-43,560-6,880
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.