China Vanke Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	53,964	81,037	115,413	202,298	220,246	321,735
Market Cap Growth	-27.40%	-29.79%	-42.95%	-8.15%	-31.54%	-10.59%
Enterprise Value	500,755	492,841	515,808	570,826	515,124	529,145
Last Close Price	4.81	7.26	10.46	17.30	17.68	24.28
PE Ratio	-	-	9.49	8.92	9.78	7.75
Forward PE	-	-	6.96	8.96	5.01	7.31
PS Ratio	0.19	0.24	0.25	0.40	0.49	0.77
PB Ratio	0.18	0.24	0.29	0.50	0.56	0.92
P/TBV Ratio	0.32	0.43	0.49	0.89	0.99	1.47
P/FCF Ratio	-	-	-	-	-	7.02
P/OCF Ratio	19.57	21.33	29.50	73.55	53.55	6.05
PEG Ratio	-	-	-	-	-	0.86
EV/Sales Ratio	1.76	1.44	1.11	1.13	1.14	1.26
EV/EBITDA Ratio	-	-	14.01	9.88	9.14	6.91
EV/EBIT Ratio	-	-	17.17	11.23	10.12	7.38
EV/FCF Ratio	-1654.45	-	-	-	-	11.55
Debt / Equity Ratio	1.27	1.13	0.85	0.84	0.75	0.82
Debt / EBITDA Ratio	-	-	8.77	5.65	4.99	3.63
Debt / FCF Ratio	-	-	-	-	-	6.24
Asset Turnover	0.23	0.25	0.28	0.27	0.24	0.23
Inventory Turnover	0.54	0.52	0.50	0.41	0.34	0.31
Quick Ratio	0.59	0.43	0.44	0.38	0.31	0.32
Current Ratio	1.31	1.28	1.40	1.31	1.22	1.17
Return on Equity (ROE)	-17.93%	-13.13%	5.06%	9.42%	10.25%	19.11%
Return on Assets (ROA)	-0.88%	-0.37%	1.15%	1.72%	1.67%	2.49%
Return on Invested Capital (ROIC)	-2.78%	-1.28%	3.27%	6.31%	7.45%	12.85%
Return on Capital Employed (ROCE)	-3.30%	-1.40%	4.40%	7.50%	8.10%	13.00%
Earnings Yield	-110.35%	-61.06%	10.54%	11.21%	10.23%	12.90%
FCF Yield	-0.56%	-0.89%	-3.93%	-5.10%	-2.58%	14.24%
Dividend Yield	-	-	-	3.93%	5.52%	5.15%
Payout Ratio	-	-	181.96%	103.90%	119.22%	65.62%
Buyback Yield / Dilution	0.33%	-0.64%	-1.63%	0.23%	-1.40%	-2.19%
Total Shareholder Return	0.33%	-0.64%	-1.63%	4.16%	4.12%	2.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.