CSG Holding Co., Ltd. (SHE:000012)
China
· Delayed Price · Currency is CNY 4.700
+0.040 (0.86%)
Jun 6, 2025, 2:45 PM CST
CSG Holding Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -42.74 | 266.77 | 1,656 | 2,037 | 1,526 | 779.33 | Upgrade
|
| Depreciation & Amortization | 1,320 | 1,320 | 1,249 | 999.32 | 955.57 | 921.71 | Upgrade
|
| Other Amortization | 9.22 | 9.22 | 4.99 | 1.84 | 0.43 | 1.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | -21.56 | -21.56 | 9.63 | -15.21 | 1.49 | 1.16 | Upgrade
|
| Asset Writedown & Restructuring Costs | 433.96 | 433.96 | 318.59 | 127.25 | 977.22 | 548.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | 2.1 | 2.1 | -8.02 | -31.57 | -16.85 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -21.52 | -21.52 | 18.95 | 44.5 | 84.1 | 5.12 | Upgrade
|
| Other Operating Activities | 564.16 | 365.71 | 149.67 | 250.44 | 294.81 | 313.6 | Upgrade
|
| Change in Accounts Receivable | 286.1 | 286.1 | -1,760 | -1,509 | 104.21 | -84.62 | Upgrade
|
| Change in Inventory | -144.72 | -144.72 | 193.55 | -713.04 | -273.93 | -8.43 | Upgrade
|
| Change in Accounts Payable | -663.59 | -663.59 | 996.95 | 650.04 | 324.49 | 197.49 | Upgrade
|
| Change in Other Net Operating Assets | 6.71 | 6.71 | 10.08 | 8.61 | - | - | Upgrade
|
| Operating Cash Flow | 1,646 | 1,757 | 2,760 | 1,957 | 3,900 | 2,731 | Upgrade
|
| Operating Cash Flow Growth | -48.96% | -36.34% | 41.01% | -49.81% | 42.81% | 14.78% | Upgrade
|
| Capital Expenditures | -1,706 | -2,338 | -4,267 | -3,417 | -1,822 | -1,111 | Upgrade
|
| Sale of Property, Plant & Equipment | 69.28 | 77.6 | 7.86 | 51.09 | 4.92 | 1.89 | Upgrade
|
| Cash Acquisitions | - | - | -0.7 | - | - | - | Upgrade
|
| Investment in Securities | 52.8 | 17.55 | -20 | 999.6 | -1,100 | - | Upgrade
|
| Other Investing Activities | -44.06 | -40.28 | 27.05 | 59.86 | 13.85 | 19.09 | Upgrade
|
| Investing Cash Flow | -1,628 | -2,284 | -4,253 | -2,306 | -2,903 | -789.79 | Upgrade
|
| Short-Term Debt Issued | - | - | 12 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 3,917 | 3,822 | 4,324 | 1,837 | 4,269 | Upgrade
|
| Total Debt Issued | 5,262 | 3,917 | 3,834 | 4,324 | 1,837 | 4,269 | Upgrade
|
| Short-Term Debt Repaid | - | -1.2 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -2,029 | -3,145 | -1,344 | -1,655 | -5,506 | Upgrade
|
| Total Debt Repaid | -3,374 | -2,030 | -3,145 | -1,344 | -1,655 | -5,506 | Upgrade
|
| Net Debt Issued (Repaid) | 1,888 | 1,887 | 689.67 | 2,980 | 182.33 | -1,237 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -122.45 | Upgrade
|
| Common Dividends Paid | -1,050 | -1,051 | -813.08 | -878.43 | -547.09 | -438.59 | Upgrade
|
| Other Financing Activities | -364.28 | -1.59 | 67.34 | 78 | 2 | 153.7 | Upgrade
|
| Financing Cash Flow | 474.44 | 834.41 | -56.07 | 2,179 | -362.75 | -1,645 | Upgrade
|
| Foreign Exchange Rate Adjustments | 5.21 | 8.87 | 6.76 | 7.41 | -1.81 | -4.05 | Upgrade
|
| Net Cash Flow | 497.16 | 316.61 | -1,543 | 1,838 | 632.45 | 292.19 | Upgrade
|
| Free Cash Flow | -60.5 | -581.53 | -1,508 | -1,460 | 2,078 | 1,620 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 28.27% | -2.63% | Upgrade
|
| Free Cash Flow Margin | -0.41% | -3.76% | -8.29% | -9.61% | 15.20% | 15.18% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.20 | -0.49 | -0.47 | 0.68 | 0.53 | Upgrade
|
| Cash Income Tax Paid | 617.97 | 657.41 | 865.11 | 555.78 | 1,161 | 708 | Upgrade
|
| Levered Free Cash Flow | -621.66 | -956.71 | -948.99 | -1,743 | 1,471 | 1,098 | Upgrade
|
| Unlevered Free Cash Flow | -470.54 | -806.47 | -806.39 | -1,610 | 1,589 | 1,269 | Upgrade
|
| Change in Net Working Capital | 342.7 | 262.37 | -962.61 | 635.53 | -576.01 | -341.25 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.