Shenzhen Energy Group Co., Ltd. (SHE:000027)
China flag China · Delayed Price · Currency is CNY
6.20
+0.06 (0.98%)
Apr 24, 2025, 2:45 PM CST

Shenzhen Energy Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
40,61339,93836,83931,56419,996
Upgrade
Other Revenue
601.06566.24686.18739.04458.1
Upgrade
Revenue
41,21440,50437,52532,30320,455
Upgrade
Revenue Growth (YoY)
1.75%7.94%16.17%57.93%-1.74%
Upgrade
Operations & Maintenance
3.063.612.993.826.75
Upgrade
Selling, General & Admin
1,8161,7651,4801,6201,552
Upgrade
Provision for Bad Debts
65.84910.75145.6810.4822.64
Upgrade
Other Operating Expenses
33,31131,54131,18026,09314,719
Upgrade
Total Operating Expenses
35,42234,39432,99027,97216,547
Upgrade
Operating Income
5,7926,1114,5354,3313,908
Upgrade
Interest Expense
-2,490-2,546-2,376-2,224-2,039
Upgrade
Interest Income
895.141,1871,1171,133596.2
Upgrade
Net Interest Expense
-1,595-1,359-1,259-1,091-1,443
Upgrade
Currency Exchange Gain (Loss)
-59.9792.65-132.35-12.25-22.08
Upgrade
Other Non-Operating Income (Expenses)
-69.48-52.78-69.42-73.561,910
Upgrade
EBT Excluding Unusual Items
4,0674,7913,0743,1544,352
Upgrade
Impairment of Goodwill
--14.12-30.31--2.92
Upgrade
Gain (Loss) on Sale of Investments
42.22-27.63-105.02-36.85140.87
Upgrade
Gain (Loss) on Sale of Assets
264.317.8342.280.956.58
Upgrade
Asset Writedown
-709.18-1,274-103.51-223.57-9.8
Upgrade
Insurance Settlements
----19.37
Upgrade
Legal Settlements
-0.62-221.77---
Upgrade
Other Unusual Items
35.1821.9260.165.6655.43
Upgrade
Pretax Income
3,6993,2832,9383,0404,562
Upgrade
Income Tax Expense
1,067499.47464.83669294.26
Upgrade
Earnings From Continuing Ops.
2,6322,7842,4732,3714,267
Upgrade
Minority Interest in Earnings
-626.95-737.94-274.0819.56-283.41
Upgrade
Net Income
2,0052,0462,1992,3913,984
Upgrade
Preferred Dividends & Other Adjustments
672.38748.33766.5615.29258
Upgrade
Net Income to Common
1,3331,2981,4321,7753,726
Upgrade
Net Income Growth
-1.99%-6.94%-8.03%-40.00%134.19%
Upgrade
Shares Outstanding (Basic)
4,7574,7574,7574,7574,757
Upgrade
Shares Outstanding (Diluted)
4,7574,7574,7574,7574,757
Upgrade
EPS (Basic)
0.280.270.300.370.78
Upgrade
EPS (Diluted)
0.280.270.300.370.78
Upgrade
EPS Growth
3.70%-10.00%-18.92%-52.56%118.12%
Upgrade
Free Cash Flow
-3,018-2,919-1,452-7,946-8,491
Upgrade
Free Cash Flow Per Share
-0.63-0.61-0.30-1.67-1.78
Upgrade
Dividend Per Share
0.1500.1400.1400.1750.260
Upgrade
Dividend Growth
7.14%--20.00%-32.69%523.50%
Upgrade
Profit Margin
3.23%3.20%3.82%5.50%18.22%
Upgrade
Free Cash Flow Margin
-7.32%-7.21%-3.87%-24.60%-41.51%
Upgrade
EBITDA
10,68110,7208,8408,1546,734
Upgrade
EBITDA Margin
25.91%26.47%23.56%25.24%32.92%
Upgrade
D&A For EBITDA
4,8894,6094,3053,8232,826
Upgrade
EBIT
5,7926,1114,5354,3313,908
Upgrade
EBIT Margin
14.05%15.09%12.09%13.41%19.10%
Upgrade
Effective Tax Rate
28.85%15.21%15.82%22.01%6.45%
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.