Shenzhen Energy Group Co., Ltd. (SHE:000027)
China flag China · Delayed Price · Currency is CNY
6.20
+0.06 (0.98%)
Apr 24, 2025, 2:45 PM CST

Shenzhen Energy Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,0052,0462,1992,3913,984
Upgrade
Depreciation & Amortization
5,0514,7574,4073,9192,826
Upgrade
Other Amortization
133.6294.3183.9773.1249.95
Upgrade
Loss (Gain) on Sale of Assets
-340.08-2.64-25.42-61.06-1,957
Upgrade
Loss (Gain) on Sale of Investments
-42.2227.63105.0236.85-566.3
Upgrade
Asset Writedown
705.61,289133.82223.5712.72
Upgrade
Change in Accounts Receivable
-3,023-1,461-1,896-5,035-873.95
Upgrade
Change in Inventory
313.91176.126.01-717.9951.56
Upgrade
Change in Accounts Payable
2,1742,0102,4222,046416.5
Upgrade
Other Operating Activities
2,5042,3391,9801,4492,379
Upgrade
Operating Cash Flow
9,61211,9309,6254,6056,192
Upgrade
Operating Cash Flow Growth
-19.43%23.95%109.03%-25.64%19.09%
Upgrade
Capital Expenditures
-12,629-14,849-11,077-12,551-14,684
Upgrade
Sale of Property, Plant & Equipment
448.75100.6799.43421.131,007
Upgrade
Cash Acquisitions
-95.42-6.93--988.95-378.69
Upgrade
Divestitures
1.15--752.4123.64
Upgrade
Investment in Securities
-113.12-430.72-3,712434.88-1,438
Upgrade
Other Investing Activities
673.27583.74493.8498.04315.83
Upgrade
Investing Cash Flow
-11,715-14,602-14,195-11,433-15,154
Upgrade
Long-Term Debt Issued
36,98543,66430,99626,05634,058
Upgrade
Short-Term Debt Repaid
----270.7-
Upgrade
Long-Term Debt Repaid
-35,480-35,292-27,320-13,928-21,043
Upgrade
Total Debt Repaid
-35,480-35,292-27,320-14,199-21,043
Upgrade
Net Debt Issued (Repaid)
1,5058,3713,67611,85713,015
Upgrade
Issuance of Common Stock
-180.04---
Upgrade
Common Dividends Paid
-3,241-3,362-3,263-4,864-2,719
Upgrade
Other Financing Activities
-290.88500.925,02672.4218.67
Upgrade
Financing Cash Flow
-2,0275,6915,4397,06510,314
Upgrade
Foreign Exchange Rate Adjustments
-68.0174.8832.27-17.5-22.08
Upgrade
Net Cash Flow
-4,1983,094900.77218.41,331
Upgrade
Free Cash Flow
-3,018-2,919-1,452-7,946-8,491
Upgrade
Free Cash Flow Margin
-7.32%-7.21%-3.87%-24.60%-41.51%
Upgrade
Free Cash Flow Per Share
-0.63-0.61-0.30-1.67-1.78
Upgrade
Cash Income Tax Paid
1,5681,264259.291,1961,262
Upgrade
Levered Free Cash Flow
-4,475-6,967-6,256-9,096-9,267
Upgrade
Unlevered Free Cash Flow
-2,919-5,376-4,771-7,705-7,992
Upgrade
Change in Net Working Capital
-905.9-801.731,0191,854-1,374
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.