FAWER Automotive Parts Limited Company (SHE:000030)
China
· Delayed Price · Currency is CNY 6.19
-0.12 (-1.90%)
May 23, 2025, 2:45 PM CST
SHE:000030 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 15,994 | 16,132 | 15,497 | 12,263 | 12,449 | 10,799 | Upgrade
|
| Other Revenue | 336.85 | 336.85 | 346.11 | 307.8 | 378.79 | 314.34 | Upgrade
|
| Revenue | 16,331 | 16,468 | 15,843 | 12,571 | 12,828 | 11,113 | Upgrade
|
| Revenue Growth (YoY) | -2.81% | 3.95% | 26.03% | -2.01% | 15.43% | 10.43% | Upgrade
|
| Cost of Revenue | 14,492 | 14,643 | 14,340 | 11,580 | 11,523 | 9,777 | Upgrade
|
| Gross Profit | 1,839 | 1,825 | 1,503 | 990.57 | 1,305 | 1,337 | Upgrade
|
| Selling, General & Admin | 918.55 | 919.78 | 862.6 | 700.47 | 761.2 | 790.73 | Upgrade
|
| Research & Development | 535.7 | 541.11 | 570.76 | 443.33 | 380.02 | 242.28 | Upgrade
|
| Other Operating Expenses | 75.62 | 63.55 | 63.91 | 55.07 | 60.9 | 65.46 | Upgrade
|
| Operating Expenses | 1,527 | 1,531 | 1,515 | 1,205 | 1,199 | 1,099 | Upgrade
|
| Operating Income | 312.23 | 294.13 | -12.3 | -214.5 | 106.21 | 237.28 | Upgrade
|
| Interest Expense | -24.67 | -24.45 | -29.52 | -25.04 | -13.73 | -12.92 | Upgrade
|
| Interest & Investment Income | 494.83 | 500.98 | 577.51 | 594.46 | 569.02 | 632.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.06 | -1.06 | 0.34 | 1.76 | 0.9 | -0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.54 | -6.25 | -7.37 | -0.92 | -13.69 | -2.12 | Upgrade
|
| EBT Excluding Unusual Items | 774.79 | 763.35 | 528.66 | 355.76 | 648.71 | 854.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.8 | 2.95 | 28.09 | -0.2 | 0.09 | 0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | 0.28 | 9.41 | 6.96 | 0.41 | 0.34 | Upgrade
|
| Asset Writedown | -8.35 | -4.58 | 0.05 | -0.95 | -1.78 | -4.56 | Upgrade
|
| Other Unusual Items | 178.69 | 177.46 | 151.55 | 96.06 | 198.54 | 77.61 | Upgrade
|
| Pretax Income | 939.12 | 939.45 | 717.76 | 457.62 | 845.96 | 928.1 | Upgrade
|
| Income Tax Expense | 16.02 | 11.85 | -16.23 | -11.27 | 67.61 | 19.63 | Upgrade
|
| Earnings From Continuing Operations | 923.1 | 927.6 | 733.99 | 468.89 | 778.35 | 908.47 | Upgrade
|
| Minority Interest in Earnings | -246.48 | -251.41 | -129.85 | 32.28 | 63.09 | -7.14 | Upgrade
|
| Net Income | 676.62 | 676.19 | 604.14 | 501.17 | 841.44 | 901.33 | Upgrade
|
| Net Income to Common | 676.62 | 676.19 | 604.14 | 501.17 | 841.44 | 901.33 | Upgrade
|
| Net Income Growth | -1.24% | 11.93% | 20.55% | -40.44% | -6.64% | 1.16% | Upgrade
|
| Shares Outstanding (Basic) | 1,735 | 1,734 | 1,726 | 1,728 | 1,753 | 1,733 | Upgrade
|
| Shares Outstanding (Diluted) | 1,735 | 1,734 | 1,726 | 1,728 | 1,753 | 1,733 | Upgrade
|
| Shares Change (YoY) | -1.93% | 0.45% | -0.12% | -1.42% | 1.14% | -2.73% | Upgrade
|
| EPS (Basic) | 0.39 | 0.39 | 0.35 | 0.29 | 0.48 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.39 | 0.35 | 0.29 | 0.48 | 0.52 | Upgrade
|
| EPS Growth | 0.70% | 11.43% | 20.69% | -39.58% | -7.69% | 4.00% | Upgrade
|
| Free Cash Flow | 272.33 | 35.78 | -471.45 | -289.79 | 1,179 | -32.8 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.02 | -0.27 | -0.17 | 0.67 | -0.02 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.250 | 0.250 | 0.300 | 0.300 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | - | -16.67% | - | 76.47% | Upgrade
|
| Gross Margin | 11.26% | 11.08% | 9.49% | 7.88% | 10.17% | 12.03% | Upgrade
|
| Operating Margin | 1.91% | 1.79% | -0.08% | -1.71% | 0.83% | 2.14% | Upgrade
|
| Profit Margin | 4.14% | 4.11% | 3.81% | 3.99% | 6.56% | 8.11% | Upgrade
|
| Free Cash Flow Margin | 1.67% | 0.22% | -2.98% | -2.31% | 9.19% | -0.29% | Upgrade
|
| EBITDA | 776.91 | 750.85 | 412.55 | 220.34 | 474.72 | 573.26 | Upgrade
|
| EBITDA Margin | 4.76% | 4.56% | 2.60% | 1.75% | 3.70% | 5.16% | Upgrade
|
| D&A For EBITDA | 464.69 | 456.72 | 424.85 | 434.84 | 368.51 | 335.98 | Upgrade
|
| EBIT | 312.23 | 294.13 | -12.3 | -214.5 | 106.21 | 237.28 | Upgrade
|
| EBIT Margin | 1.91% | 1.79% | -0.08% | -1.71% | 0.83% | 2.14% | Upgrade
|
| Effective Tax Rate | 1.71% | 1.26% | - | - | 7.99% | 2.11% | Upgrade
|
| Revenue as Reported | 16,331 | 16,468 | 15,843 | 12,571 | 12,828 | 11,113 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.08 | - | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.