Shenzhen SED Industry Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	25,093	20,074	24,102	22,930	23,618	-
Market Cap Growth	36.12%	-16.71%	5.11%	-2.91%	-	-
Enterprise Value	36,151	27,755	28,695	28,838	28,840	-
Last Close Price	20.65	17.53	20.90	19.84	20.29	-
PE Ratio	149.19	60.88	73.12	-	61.03	-
Forward PE	-	34.83	70.02	-	-	-
PS Ratio	0.48	0.30	0.43	0.45	0.54	-
PB Ratio	2.12	1.62	2.03	2.26	2.43	-
P/TBV Ratio	5.06	3.82	4.59	5.20	4.68	-
P/FCF Ratio	-	70.17	-	-	-	-
P/OCF Ratio	-	24.46	36.78	-	82.62	-
EV/Sales Ratio	0.70	0.41	0.51	0.56	0.65	-
EV/EBITDA Ratio	25.06	15.99	14.37	16.33	12.84	-
EV/EBIT Ratio	43.38	23.09	19.77	20.89	15.53	-
EV/FCF Ratio	-18.41	97.03	-	-	-	-
Debt / Equity Ratio	1.15	0.91	0.81	0.95	0.74	0.83
Debt / EBITDA Ratio	9.44	6.17	4.68	5.19	3.08	3.06
Debt / FCF Ratio	-	39.26	-	-	-	9.11
Net Debt / Equity Ratio	0.45	-0.08	-0.04	0	-0.13	-0.13
Net Debt / EBITDA Ratio	3.93	-0.59	-0.26	0.00	-0.56	-0.47
Net Debt / FCF Ratio	-2.72	-3.57	7004.17	0.00	4.24	-1.40
Asset Turnover	0.78	1.06	1.03	1.03	1.08	0.99
Inventory Turnover	33.56	60.54	48.80	41.41	40.50	8.99
Quick Ratio	1.15	1.13	1.07	1.08	1.08	1.08
Current Ratio	1.24	1.21	1.23	1.20	1.17	1.19
Return on Equity (ROE)	4.47%	6.76%	7.95%	7.23%	13.53%	15.24%
Return on Assets (ROA)	0.78%	1.19%	1.66%	1.75%	2.83%	3.03%
Return on Invested Capital (ROIC)	2.97%	6.97%	8.79%	9.00%	17.87%	22.80%
Return on Capital Employed (ROCE)	3.80%	5.60%	7.30%	7.80%	12.20%	11.90%
Earnings Yield	0.63%	1.64%	1.37%	-0.69%	1.64%	-
FCF Yield	-7.83%	1.43%	0.00%	-3.87%	-1.26%	-
Dividend Yield	0.61%	0.68%	0.53%	0.40%	0.49%	-
Payout Ratio	334.23%	162.94%	158.40%	-	90.41%	162.42%
Buyback Yield / Dilution	-0.03%	0.01%	0.08%	-14.79%	-39.80%	-1.38%
Total Shareholder Return	0.58%	0.69%	0.61%	-14.39%	-39.30%	-1.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.