China Tianying Inc. (SHE:000035)
China
· Delayed Price · Currency is CNY 4.380
-0.010 (-0.23%)
Jun 12, 2025, 2:45 PM CST
China Tianying Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,833 | 4,878 | 4,591 | 6,141 | 19,991 | 21,456 | Upgrade
|
| Other Revenue | 789.15 | 789.15 | 733.02 | 565.43 | 601.36 | 411.14 | Upgrade
|
| Revenue | 5,622 | 5,667 | 5,324 | 6,707 | 20,593 | 21,867 | Upgrade
|
| Revenue Growth (YoY) | 2.99% | 6.46% | -20.62% | -67.43% | -5.83% | 17.65% | Upgrade
|
| Selling, General & Admin | 548.2 | 546.61 | 593.05 | 479.36 | 1,325 | 985.74 | Upgrade
|
| Provision for Bad Debts | 130.2 | 129.84 | 43.03 | 69.04 | 24.21 | 81.95 | Upgrade
|
| Other Operating Expenses | 3,981 | 3,986 | 3,852 | 5,413 | 17,935 | 18,910 | Upgrade
|
| Total Operating Expenses | 4,757 | 4,757 | 4,560 | 6,026 | 19,341 | 20,019 | Upgrade
|
| Operating Income | 865.24 | 909.86 | 764.13 | 680.74 | 1,252 | 1,848 | Upgrade
|
| Interest Expense | -495.06 | -491.75 | -359.72 | -251 | -756.95 | -884.57 | Upgrade
|
| Interest Income | 33.55 | 31.21 | 34.51 | 29.78 | 610.75 | 273.96 | Upgrade
|
| Net Interest Expense | -461.51 | -460.54 | -325.2 | -221.22 | -146.2 | -610.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.71 | -4.71 | -27.34 | 76.98 | 208.13 | -16.01 | Upgrade
|
| Other Non-Operating Income (Expenses) | -43.41 | -11.18 | -11.74 | -23.15 | -46.33 | -45.04 | Upgrade
|
| EBT Excluding Unusual Items | 355.6 | 433.43 | 399.84 | 513.35 | 1,268 | 1,176 | Upgrade
|
| Impairment of Goodwill | -6.71 | -6.71 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.57 | 6.57 | -1.01 | -328.54 | -32.1 | -14.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | -0.06 | 0.72 | -1.4 | -10.33 | 16.54 | Upgrade
|
| Asset Writedown | -0.07 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 27.04 | 27.04 | 20.78 | 67.06 | -65.12 | 82.61 | Upgrade
|
| Pretax Income | 382.5 | 460.27 | 420.34 | 250.47 | 1,160 | 1,261 | Upgrade
|
| Income Tax Expense | 167.8 | 149.86 | 35.99 | 128.86 | 291.96 | 432.47 | Upgrade
|
| Earnings From Continuing Ops. | 214.7 | 310.41 | 384.34 | 121.61 | 868.05 | 828.5 | Upgrade
|
| Minority Interest in Earnings | -30.75 | -30.43 | -47.05 | 1.87 | -139.06 | -174.93 | Upgrade
|
| Net Income | 183.94 | 279.98 | 337.3 | 123.49 | 728.98 | 653.58 | Upgrade
|
| Net Income to Common | 183.94 | 279.98 | 337.3 | 123.49 | 728.98 | 653.58 | Upgrade
|
| Net Income Growth | -62.69% | -16.99% | 173.15% | -83.06% | 11.54% | -8.33% | Upgrade
|
| Shares Outstanding (Basic) | 2,363 | 2,333 | 2,409 | 2,470 | 2,514 | 2,523 | Upgrade
|
| Shares Outstanding (Diluted) | 2,363 | 2,333 | 2,409 | 2,470 | 2,514 | 2,523 | Upgrade
|
| Shares Change (YoY) | -4.15% | -3.16% | -2.45% | -1.75% | -0.39% | 6.18% | Upgrade
|
| EPS (Basic) | 0.08 | 0.12 | 0.14 | 0.05 | 0.29 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.12 | 0.14 | 0.05 | 0.29 | 0.26 | Upgrade
|
| EPS Growth | -61.07% | -14.29% | 180.00% | -82.76% | 11.97% | -13.67% | Upgrade
|
| Free Cash Flow | -800.79 | -1,313 | -1,929 | -3,230 | -223.58 | -515.4 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.56 | -0.80 | -1.31 | -0.09 | -0.20 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.021 | - | 0.100 | - | Upgrade
|
| Dividend Growth | 67.62% | 67.62% | - | - | - | - | Upgrade
|
| Profit Margin | 3.27% | 4.94% | 6.34% | 1.84% | 3.54% | 2.99% | Upgrade
|
| Free Cash Flow Margin | -14.24% | -23.17% | -36.24% | -48.15% | -1.09% | -2.36% | Upgrade
|
| EBITDA | 1,604 | 1,646 | 1,490 | 1,235 | 3,110 | 3,953 | Upgrade
|
| EBITDA Margin | 28.54% | 29.05% | 27.98% | 18.42% | 15.10% | 18.08% | Upgrade
|
| D&A For EBITDA | 738.99 | 736.27 | 725.39 | 554.74 | 1,858 | 2,105 | Upgrade
|
| EBIT | 865.24 | 909.86 | 764.13 | 680.74 | 1,252 | 1,848 | Upgrade
|
| EBIT Margin | 15.39% | 16.05% | 14.35% | 10.15% | 6.08% | 8.45% | Upgrade
|
| Effective Tax Rate | 43.87% | 32.56% | 8.56% | 51.45% | 25.17% | 34.30% | Upgrade
|
| Revenue as Reported | 5,622 | 5,667 | 5,324 | 6,707 | 20,593 | 21,867 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.