Shenzhen Nanshan Power Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	3,704	3,174	3,212	3,323	3,276	4,598
Market Cap Growth	21.08%	-1.20%	-3.32%	1.42%	-28.76%	-13.34%
Enterprise Value	3,632	3,050	3,179	2,815	3,350	4,490
PE Ratio	121.11	144.86	772.38	-	-	71.82
PS Ratio	10.56	7.17	5.45	4.79	4.33	4.67
PB Ratio	2.47	2.11	2.31	2.38	2.08	2.20
P/FCF Ratio	-	-	-	16.30	-	19.00
P/OCF Ratio	-	-	-	16.04	-	17.64
EV/Sales Ratio	10.35	6.89	5.39	4.06	4.43	4.56
EV/EBITDA Ratio	-	-	-	-	-	32.67
EV/EBIT Ratio	-	-	-	-	-	69.27
EV/FCF Ratio	-26.50	-	-	13.81	-	18.55
Debt / Equity Ratio	0.15	0.18	0.29	0.66	0.54	0.32
Debt / EBITDA Ratio	-	-	-	-	-	4.92
Debt / FCF Ratio	-	-	-	4.50	-	2.79
Net Debt / Equity Ratio	-0.07	-0.29	-0.26	-0.27	-0.29	-0.32
Net Debt / EBITDA Ratio	1.82	5.33	6.68	1.99	2.44	-4.84
Net Debt / FCF Ratio	0.76	8.08	3.28	-1.86	5.52	-2.75
Quick Ratio	1.71	2.07	2.18	1.34	1.29	1.79
Current Ratio	2.98	2.47	2.47	1.46	1.72	2.36
Asset Turnover	0.17	0.22	0.25	0.26	0.26	0.32
Return on Equity (ROE)	6.85%	4.41%	-0.14%	-12.49%	-27.79%	3.27%
Return on Assets (ROA)	-2.24%	-3.19%	-2.27%	-5.17%	-5.09%	1.30%
Return on Capital Employed (ROCE)	-4.30%	-6.60%	-5.20%	-14.70%	-14.10%	2.90%
Earnings Yield	1.28%	0.69%	0.13%	-4.82%	-13.41%	1.39%
FCF Yield	-3.70%	-1.70%	-3.45%	6.13%	-2.57%	5.26%
Payout Ratio	6.61%	37.53%	268.94%	-	-	62.33%
Buyback Yield / Dilution	0.01%	-	-	-	-	-
Total Shareholder Return	0.01%	-	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.