Tianma Microelectronics Co., Ltd. (SHE: 000050)
China
· Delayed Price · Currency is CNY 9.12
-0.10 (-1.08%)
Nov 15, 2024, 3:04 PM CST
Tianma Microelectronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 31,312 | 31,997 | 30,980 | 33,257 | 29,043 | 30,053 | Upgrade
|
| Other Revenue | 274.05 | 274.05 | 467.59 | 509.01 | 189.46 | 229.3 | Upgrade
|
| Revenue | 31,586 | 32,271 | 31,447 | 33,766 | 29,233 | 30,282 | Upgrade
|
| Revenue Growth (YoY) | -1.09% | 2.62% | -6.87% | 15.51% | -3.46% | 4.74% | Upgrade
|
| Cost of Revenue | 28,120 | 30,677 | 27,900 | 30,093 | 23,980 | 25,514 | Upgrade
|
| Gross Profit | 3,466 | 1,594 | 3,548 | 3,672 | 5,252 | 4,768 | Upgrade
|
| Selling, General & Admin | 1,239 | 1,228 | 1,515 | 1,351 | 1,304 | 1,564 | Upgrade
|
| Research & Development | 3,222 | 2,968 | 2,664 | 1,941 | 1,982 | 1,822 | Upgrade
|
| Other Operating Expenses | 111.45 | 210.53 | 194.75 | 239.83 | -444.49 | 194.49 | Upgrade
|
| Operating Expenses | 4,577 | 4,422 | 4,374 | 3,518 | 2,801 | 3,563 | Upgrade
|
| Operating Income | -1,111 | -2,828 | -825.65 | 153.94 | 2,451 | 1,205 | Upgrade
|
| Interest Expense | -1,077 | -1,054 | -892.27 | -723.81 | -771.37 | -732.38 | Upgrade
|
| Interest & Investment Income | 137.55 | 190.32 | 136.83 | 13.65 | 27.77 | 51.19 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.12 | 35.12 | 299.14 | 22.19 | -90.85 | -41 | Upgrade
|
| Other Non Operating Income (Expenses) | -46.48 | -4.44 | -8.17 | 0.85 | 35.83 | -4.36 | Upgrade
|
| EBT Excluding Unusual Items | -2,061 | -3,661 | -1,290 | -533.19 | 1,653 | 478.32 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -49.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | -285.01 | -351.61 | -92.8 | -9.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.58 | 464.43 | 95.15 | 5.46 | 0.72 | 0.58 | Upgrade
|
| Asset Writedown | -18.28 | -28.67 | -4.97 | -483.29 | -5 | -98.07 | Upgrade
|
| Other Unusual Items | 1,645 | 1,645 | 1,457 | 865.92 | - | 687.57 | Upgrade
|
| Pretax Income | -673.14 | -1,932 | 164.19 | -154.79 | 1,648 | 1,019 | Upgrade
|
| Income Tax Expense | 114.1 | 178.3 | 57.23 | -120.4 | 173.93 | 189.26 | Upgrade
|
| Earnings From Continuing Operations | -787.24 | -2,110 | 106.96 | -34.39 | 1,475 | 829.37 | Upgrade
|
| Minority Interest in Earnings | 7.22 | 12.34 | 4.73 | - | - | - | Upgrade
|
| Net Income | -780.02 | -2,098 | 111.69 | -34.39 | 1,475 | 829.37 | Upgrade
|
| Net Income to Common | -780.02 | -2,098 | 111.69 | -34.39 | 1,475 | 829.37 | Upgrade
|
| Net Income Growth | - | - | - | - | 77.79% | -10.39% | Upgrade
|
| Shares Outstanding (Basic) | 2,458 | 2,458 | 2,460 | 2,456 | 2,185 | 2,048 | Upgrade
|
| Shares Outstanding (Diluted) | 2,458 | 2,458 | 2,460 | 2,456 | 2,185 | 2,048 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.10% | 0.15% | 12.43% | 6.66% | 1.78% | Upgrade
|
| EPS (Basic) | -0.32 | -0.85 | 0.05 | -0.01 | 0.67 | 0.40 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.85 | 0.05 | -0.01 | 0.67 | 0.40 | Upgrade
|
| EPS Growth | - | - | - | - | 66.68% | -11.96% | Upgrade
|
| Free Cash Flow | 1,645 | -445.79 | 1,105 | -1,048 | -3,208 | -4,542 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | -0.18 | 0.45 | -0.43 | -1.47 | -2.22 | Upgrade
|
| Dividend Per Share | - | - | - | 0.070 | 0.070 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | 0% | -12.50% | 14.29% | Upgrade
|
| Gross Margin | 10.97% | 4.94% | 11.28% | 10.88% | 17.97% | 15.74% | Upgrade
|
| Operating Margin | -3.52% | -8.76% | -2.63% | 0.46% | 8.39% | 3.98% | Upgrade
|
| Profit Margin | -2.47% | -6.50% | 0.36% | -0.10% | 5.04% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 5.21% | -1.38% | 3.51% | -3.10% | -10.97% | -15.00% | Upgrade
|
| EBITDA | 3,928 | 1,551 | 2,674 | 3,605 | 5,743 | 4,339 | Upgrade
|
| EBITDA Margin | 12.44% | 4.81% | 8.50% | 10.68% | 19.64% | 14.33% | Upgrade
|
| D&A For EBITDA | 5,039 | 4,379 | 3,499 | 3,451 | 3,291 | 3,134 | Upgrade
|
| EBIT | -1,111 | -2,828 | -825.65 | 153.94 | 2,451 | 1,205 | Upgrade
|
| EBIT Margin | -3.52% | -8.76% | -2.63% | 0.46% | 8.39% | 3.98% | Upgrade
|
| Effective Tax Rate | - | - | 34.85% | - | 10.55% | 18.58% | Upgrade
|
| Revenue as Reported | 31,586 | 32,271 | 31,447 | 33,766 | - | 30,282 | Upgrade
|
| Advertising Expenses | - | - | - | 2.03 | 3.37 | 4.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.