Tianma Microelectronics Co., Ltd. (SHE:000050)
China
· Delayed Price · Currency is CNY 7.86
-0.07 (-0.88%)
Apr 24, 2025, 2:45 PM CST
Tianma Microelectronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| Operating Revenue | 33,754 | 33,192 | 31,997 | 30,980 | 33,257 | 29,043 | Upgrade
|
| Other Revenue | 302.58 | 302.58 | 274.05 | 467.59 | 509.01 | 189.46 | Upgrade
|
| Revenue | 34,056 | 33,494 | 32,271 | 31,447 | 33,766 | 29,233 | Upgrade
|
| Revenue Growth (YoY) | 5.40% | 3.79% | 2.62% | -6.87% | 15.51% | -3.46% | Upgrade
|
| Cost of Revenue | 29,535 | 29,458 | 30,583 | 27,900 | 30,093 | 23,980 | Upgrade
|
| Gross Profit | 4,521 | 4,036 | 1,688 | 3,548 | 3,672 | 5,252 | Upgrade
|
| Selling, General & Admin | 1,265 | 1,251 | 1,228 | 1,515 | 1,351 | 1,304 | Upgrade
|
| Research & Development | 3,260 | 3,246 | 3,062 | 2,664 | 1,941 | 1,982 | Upgrade
|
| Other Operating Expenses | 35.95 | 12.95 | -85.68 | 194.75 | 239.83 | -444.49 | Upgrade
|
| Operating Expenses | 4,577 | 4,533 | 4,220 | 4,374 | 3,518 | 2,801 | Upgrade
|
| Operating Income | -55.34 | -496.73 | -2,532 | -825.65 | 153.94 | 2,451 | Upgrade
|
| Interest Expense | -979.66 | -1,044 | -1,054 | -892.27 | -723.81 | -771.37 | Upgrade
|
| Interest & Investment Income | 78.36 | 103.13 | 190.32 | 136.83 | 13.65 | 27.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 102.34 | 102.34 | 35.12 | 299.14 | 22.19 | -90.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -36.21 | -2.04 | -4.44 | -8.17 | 0.85 | 35.83 | Upgrade
|
| EBT Excluding Unusual Items | -890.52 | -1,337 | -3,364 | -1,290 | -533.19 | 1,653 | Upgrade
|
| Gain (Loss) on Sale of Investments | -327.95 | -240.03 | -351.61 | -92.8 | -9.7 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.91 | 2.53 | 464.43 | 95.15 | 5.46 | 0.72 | Upgrade
|
| Asset Writedown | -100.53 | -125.66 | -28.51 | -4.97 | -483.29 | -5 | Upgrade
|
| Other Unusual Items | 1,245 | 1,247 | 1,349 | 1,457 | 865.92 | - | Upgrade
|
| Pretax Income | -72.41 | -453.05 | -1,932 | 164.19 | -154.79 | 1,648 | Upgrade
|
| Income Tax Expense | 246.8 | 238.35 | 178.3 | 57.23 | -120.4 | 173.93 | Upgrade
|
| Earnings From Continuing Operations | -319.21 | -691.4 | -2,110 | 106.96 | -34.39 | 1,475 | Upgrade
|
| Minority Interest in Earnings | 47.78 | 22.82 | 12.34 | 4.73 | - | - | Upgrade
|
| Net Income | -271.42 | -668.58 | -2,098 | 111.69 | -34.39 | 1,475 | Upgrade
|
| Net Income to Common | -271.42 | -668.58 | -2,098 | 111.69 | -34.39 | 1,475 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 77.79% | Upgrade
|
| Shares Outstanding (Basic) | 2,459 | 2,458 | 2,458 | 2,460 | 2,456 | 2,185 | Upgrade
|
| Shares Outstanding (Diluted) | 2,459 | 2,458 | 2,458 | 2,460 | 2,456 | 2,185 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.01% | -0.10% | 0.15% | 12.43% | 6.66% | Upgrade
|
| EPS (Basic) | -0.11 | -0.27 | -0.85 | 0.05 | -0.01 | 0.67 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.27 | -0.85 | 0.05 | -0.01 | 0.67 | Upgrade
|
| EPS Growth | - | - | - | - | - | 66.68% | Upgrade
|
| Free Cash Flow | 3,465 | 2,738 | -445.79 | 1,105 | -1,048 | -3,208 | Upgrade
|
| Free Cash Flow Per Share | 1.41 | 1.11 | -0.18 | 0.45 | -0.43 | -1.47 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.070 | 0.070 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -12.50% | Upgrade
|
| Gross Margin | 13.28% | 12.05% | 5.23% | 11.28% | 10.88% | 17.97% | Upgrade
|
| Operating Margin | -0.16% | -1.48% | -7.85% | -2.63% | 0.46% | 8.39% | Upgrade
|
| Profit Margin | -0.80% | -2.00% | -6.50% | 0.36% | -0.10% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 10.17% | 8.17% | -1.38% | 3.52% | -3.10% | -10.97% | Upgrade
|
| EBITDA | 5,488 | 4,814 | 1,848 | 2,674 | 3,605 | 5,743 | Upgrade
|
| EBITDA Margin | 16.11% | 14.37% | 5.73% | 8.50% | 10.68% | 19.65% | Upgrade
|
| D&A For EBITDA | 5,544 | 5,311 | 4,379 | 3,499 | 3,451 | 3,291 | Upgrade
|
| EBIT | -55.34 | -496.73 | -2,532 | -825.65 | 153.94 | 2,451 | Upgrade
|
| EBIT Margin | -0.16% | -1.48% | -7.85% | -2.63% | 0.46% | 8.39% | Upgrade
|
| Effective Tax Rate | - | - | - | 34.85% | - | 10.55% | Upgrade
|
| Revenue as Reported | 34,056 | 33,494 | 32,271 | 31,447 | 33,766 | - | Upgrade
|
| Advertising Expenses | - | - | - | - | 2.03 | 3.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.