Shenzhen Huakong Seg Co., Ltd. (SHE:000068)
China · Delayed Price · Currency is CNY 3.380
0.00 (0.00%)
Jul 18, 2025, 3:04 PM CST
Shenzhen Huakong Seg Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 973.04 | 1,009 | 873.58 | 1,074 | 910.89 | 209.37 | Upgrade |
Other Revenue | 0.64 | 0.64 | 47.59 | 34.99 | 24.95 | 19.31 | Upgrade |
| 973.68 | 1,010 | 921.17 | 1,109 | 935.84 | 228.68 | Upgrade | |
Revenue Growth (YoY) | -1.41% | 9.62% | -16.91% | 18.46% | 309.24% | 1.60% | Upgrade |
Cost of Revenue | 925.29 | 968.49 | 950.95 | 990.52 | 855.84 | 174.21 | Upgrade |
Gross Profit | 48.39 | 41.3 | -29.78 | 118.07 | 80 | 54.47 | Upgrade |
Selling, General & Admin | 83.66 | 84.5 | 142.43 | 122.05 | 86.97 | 81.34 | Upgrade |
Research & Development | 13.89 | 13.93 | 12.73 | 12.2 | 21.56 | 9.15 | Upgrade |
Other Operating Expenses | 5.46 | 4.76 | 13.38 | 10.33 | 13.17 | 10.16 | Upgrade |
Operating Expenses | 110.75 | 110.95 | 171.4 | 153.37 | 127.79 | 110.45 | Upgrade |
Operating Income | -62.36 | -69.65 | -201.18 | -35.3 | -47.79 | -55.98 | Upgrade |
Interest Expense | -77.24 | -83.86 | -124 | -128.07 | -122.8 | -82.92 | Upgrade |
Interest & Investment Income | 68.83 | 73.67 | 582.9 | 83.27 | 49.33 | 3.9 | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.26 | 0.07 | -0.02 | -0.05 | Upgrade |
Other Non Operating Income (Expenses) | -19.02 | -19.04 | -15.16 | -3.61 | -3.36 | -10.47 | Upgrade |
EBT Excluding Unusual Items | -89.77 | -98.86 | 242.82 | -83.65 | -124.63 | -145.52 | Upgrade |
Impairment of Goodwill | - | - | - | -1.09 | -2.03 | -16.17 | Upgrade |
Gain (Loss) on Sale of Investments | 0.14 | - | - | -0.74 | -0.76 | -18.21 | Upgrade |
Gain (Loss) on Sale of Assets | 0.87 | 0.95 | 472 | -0.3 | 0 | 0.36 | Upgrade |
Asset Writedown | -5.64 | -5.25 | -12.28 | -38.97 | - | - | Upgrade |
Other Unusual Items | 113.33 | 113.44 | -1.1 | -116.75 | 3.97 | 1.36 | Upgrade |
Pretax Income | 18.93 | 10.28 | 701.43 | -241.51 | -123.44 | -178.18 | Upgrade |
Income Tax Expense | 4.1 | 1 | 65.57 | -7.33 | -5.14 | 0.9 | Upgrade |
Earnings From Continuing Operations | 14.84 | 9.28 | 635.86 | -234.18 | -118.3 | -179.07 | Upgrade |
Minority Interest in Earnings | 4.06 | 3.84 | 18.02 | 16.71 | 20.56 | 12.97 | Upgrade |
Net Income | 18.9 | 13.11 | 653.88 | -217.47 | -97.74 | -166.11 | Upgrade |
Net Income to Common | 18.9 | 13.11 | 653.88 | -217.47 | -97.74 | -166.11 | Upgrade |
Net Income Growth | -97.13% | -98.00% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 1,012 | 1,009 | 1,007 | 1,007 | 1,007 | 1,007 | Upgrade |
Shares Outstanding (Diluted) | 1,012 | 1,009 | 1,007 | 1,007 | 1,007 | 1,007 | Upgrade |
Shares Change (YoY) | 1.03% | 0.19% | -0.01% | 0.02% | -0.01% | 0.69% | Upgrade |
EPS (Basic) | 0.02 | 0.01 | 0.65 | -0.22 | -0.10 | -0.17 | Upgrade |
EPS (Diluted) | 0.02 | 0.01 | 0.65 | -0.22 | -0.10 | -0.17 | Upgrade |
EPS Growth | -97.16% | -98.00% | - | - | - | - | Upgrade |
Free Cash Flow | 299.39 | 197.45 | 328.64 | 75.15 | -26.76 | -164.94 | Upgrade |
Free Cash Flow Per Share | 0.30 | 0.20 | 0.33 | 0.07 | -0.03 | -0.16 | Upgrade |
Gross Margin | 4.97% | 4.09% | -3.23% | 10.65% | 8.55% | 23.82% | Upgrade |
Operating Margin | -6.40% | -6.90% | -21.84% | -3.18% | -5.11% | -24.48% | Upgrade |
Profit Margin | 1.94% | 1.30% | 70.98% | -19.62% | -10.44% | -72.64% | Upgrade |
Free Cash Flow Margin | 30.75% | 19.55% | 35.68% | 6.78% | -2.86% | -72.13% | Upgrade |
EBITDA | -56.53 | -60.81 | -180.25 | -18.85 | -27.42 | -36.4 | Upgrade |
EBITDA Margin | -5.81% | -6.02% | -19.57% | -1.70% | -2.93% | -15.92% | Upgrade |
D&A For EBITDA | 5.82 | 8.84 | 20.92 | 16.45 | 20.36 | 19.58 | Upgrade |
EBIT | -62.36 | -69.65 | -201.18 | -35.3 | -47.79 | -55.98 | Upgrade |
EBIT Margin | -6.40% | -6.90% | -21.84% | -3.18% | -5.11% | -24.48% | Upgrade |
Effective Tax Rate | 21.64% | 9.75% | 9.35% | - | - | - | Upgrade |
Revenue as Reported | 973.68 | 1,010 | 921.17 | 1,109 | 935.84 | 228.68 | Upgrade |
Advertising Expenses | - | - | 0.05 | 0.04 | 0.09 | 0.01 | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.