SHE:000088 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	24,438	25,321	10,976	11,403	11,921	14,215
Market Cap Growth	0%	130.70%	-3.75%	-4.34%	-16.14%	30.00%
Enterprise Value	26,071	27,244	13,835	14,609	13,822	15,738
Last Close Price	4.70	4.64	4.48	4.62	4.80	5.70
PE Ratio	16.75	18.77	9.90	24.17	25.84	36.29
Forward PE	-	32.29	32.29	32.29	32.29	32.29
PS Ratio	30.68	31.91	12.29	14.30	17.53	26.76
PB Ratio	1.24	1.31	0.74	0.75	1.17	1.44
P/TBV Ratio	1.46	1.54	0.93	0.91	1.36	1.70
P/OCF Ratio	123.96	89.67	23.25	17.34	36.80	52.00
EV/Sales Ratio	32.73	34.33	15.49	18.32	20.33	29.63
EV/EBITDA Ratio	84.80	107.91	48.62	57.76	53.70	90.25
EV/EBIT Ratio	-	851.78	181.94	181.30	111.59	386.95
Debt / Equity Ratio	0.16	0.25	0.29	0.33	0.27	0.25
Debt / EBITDA Ratio	10.24	18.74	14.95	19.13	10.69	13.83
Net Debt / Equity Ratio	0.00	-0.12	0.03	0.15	0.13	0.10
Net Debt / EBITDA Ratio	0.26	-8.93	1.40	9.00	5.29	5.51
Net Debt / FCF Ratio	-0.15	3.72	-0.82	-3.18	-0.81	-2.22
Asset Turnover	0.03	0.03	0.04	0.05	0.05	0.04
Inventory Turnover	54.35	54.46	55.66	64.00	82.88	111.66
Quick Ratio	3.57	5.63	1.43	2.56	1.61	1.39
Current Ratio	7.08	5.69	1.46	2.62	1.70	2.27
Return on Equity (ROE)	8.37%	8.09%	7.87%	4.06%	4.83%	4.25%
Return on Assets (ROA)	0.19%	0.08%	0.22%	0.28%	0.57%	0.21%
Return on Invested Capital (ROIC)	0.34%	0.19%	0.44%	0.51%	1.01%	0.37%
Return on Capital Employed (ROCE)	0.30%	0.10%	0.40%	0.40%	1.00%	0.30%
Earnings Yield	5.80%	5.33%	10.10%	4.14%	3.87%	2.76%
FCF Yield	-2.21%	-2.39%	-4.40%	-6.28%	-14.06%	-3.05%
Dividend Yield	3.82%	2.80%	4.06%	0.97%	0.63%	0.32%
Payout Ratio	54.53%	67.09%	22.85%	49.01%	32.57%	31.96%
Buyback Yield / Dilution	-16.77%	-5.51%	0.63%	-95.24%	-0.96%	-8.99%
Total Shareholder Return	-12.95%	-2.71%	4.69%	-94.26%	-0.34%	-8.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.