Shenzhen Guangju Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,787	6,473	6,120	4,235	4,662	5,116
Market Cap Growth	-7.51%	5.78%	44.51%	-9.17%	-8.88%	-15.00%
Enterprise Value	4,924	5,548	4,756	2,898	2,993	3,533
Last Close Price	10.96	12.19	11.46	7.90	8.12	8.89
PE Ratio	95.30	66.76	69.43	76.80	68.86	39.34
Forward PE	-	71.44	71.44	71.44	71.44	71.44
PS Ratio	3.92	3.27	2.40	2.02	2.88	4.16
PB Ratio	2.07	2.30	2.24	1.63	1.60	1.79
P/TBV Ratio	2.36	2.47	2.42	1.78	1.72	1.93
P/FCF Ratio	-	75.01	126.56	43.80	-	153.43
P/OCF Ratio	1336.10	73.64	123.40	35.54	-	124.86
EV/Sales Ratio	3.33	2.81	1.86	1.38	1.85	2.88
EV/EBITDA Ratio	128.99	78.99	61.58	44.31	42.48	84.49
EV/EBIT Ratio	203.55	97.68	74.87	56.40	52.99	116.19
EV/FCF Ratio	-29.55	64.29	98.35	29.98	-	105.95
Debt / Equity Ratio	0.04	0.01	0.00	0.00	0.00	-
Debt / EBITDA Ratio	3.20	0.25	0.14	0.02	0.03	-
Debt / FCF Ratio	-	0.20	0.23	0.02	-	-
Net Debt / Equity Ratio	-0.31	-0.44	-0.42	-0.56	-0.57	-0.60
Net Debt / EBITDA Ratio	-23.21	-17.69	-14.87	-22.17	-23.74	-41.06
Net Debt / FCF Ratio	5.21	-14.40	-23.74	-15.00	28.85	-51.49
Asset Turnover	0.47	0.67	0.90	0.72	0.53	0.41
Inventory Turnover	26.27	118.92	101.91	42.64	39.51	91.97
Quick Ratio	2.67	11.80	10.76	15.65	15.74	11.13
Current Ratio	3.12	12.21	11.45	16.34	16.60	11.27
Return on Equity (ROE)	2.26%	3.59%	3.42%	2.13%	2.44%	4.75%
Return on Assets (ROA)	0.48%	1.20%	1.40%	1.10%	1.15%	0.63%
Return on Invested Capital (ROIC)	0.90%	2.79%	3.33%	3.04%	3.22%	2.34%
Return on Capital Employed (ROCE)	0.80%	2.00%	2.30%	1.90%	1.90%	1.00%
Earnings Yield	1.05%	1.50%	1.44%	1.30%	1.45%	2.54%
FCF Yield	-2.88%	1.33%	0.79%	2.28%	-1.24%	0.65%
Dividend Yield	0.68%	0.61%	0.48%	0.38%	8.63%	0.22%
Payout Ratio	88.19%	30.39%	18.78%	670.36%	41.60%	3.62%
Buyback Yield / Dilution	0.04%	0.01%	0.38%	-0.23%	-0.05%	-0.34%
Total Shareholder Return	0.73%	0.62%	0.86%	0.15%	8.58%	-0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.