Xinjiang International Industry Co.,Ltd (SHE:000159)
China · Delayed Price · Currency is CNY 6.95
+0.17 (2.51%)
At close: Feb 6, 2026
SHE:000159 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,429 | 2,559 | 4,430 | 1,588 | 1,056 | 551.7 |
Other Revenue | 17.09 | 17.09 | 84.21 | 23.39 | 63.22 | 1.05 |
| 1,446 | 2,576 | 4,514 | 1,611 | 1,119 | 552.74 | |
Revenue Growth (YoY) | -45.20% | -42.93% | 180.16% | 43.98% | 102.47% | 28.29% |
Cost of Revenue | 1,222 | 2,328 | 4,242 | 1,458 | 1,019 | 472.78 |
Gross Profit | 224.21 | 248.75 | 272.1 | 153.24 | 100.17 | 79.97 |
Selling, General & Admin | 98.46 | 99.4 | 103.76 | 90.74 | 81.33 | 94.26 |
Research & Development | 28.3 | 31.46 | 36.74 | 27.08 | 18 | 6.55 |
Other Operating Expenses | 5.23 | 5.93 | 5.41 | 8.67 | 9.52 | 12.85 |
Operating Expenses | 122.56 | 132.56 | 152.63 | 140.99 | 105.23 | 108.89 |
Operating Income | 101.65 | 116.19 | 119.47 | 12.25 | -5.06 | -28.92 |
Interest Expense | -49.22 | -45.1 | -22.92 | -23.18 | -29.18 | -28.06 |
Interest & Investment Income | 2.61 | 6.26 | 5.1 | 406.31 | 129.57 | 96.65 |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.04 | 0.02 | -6.96 | -19.66 |
Other Non Operating Income (Expenses) | -16.73 | -20.03 | -4.6 | -0.47 | -6.52 | 3.76 |
EBT Excluding Unusual Items | 38.29 | 57.31 | 97 | 394.93 | 81.85 | 23.76 |
Gain (Loss) on Sale of Investments | -53.4 | -545.41 | - | -0.1 | 49.6 | 62.08 |
Gain (Loss) on Sale of Assets | -3.33 | -2.1 | -0.07 | -0.1 | 3.9 | 12.65 |
Asset Writedown | -0.29 | - | -0.02 | -32.77 | -0.79 | -0.01 |
Legal Settlements | 3.87 | 3.87 | -1.32 | -0.43 | -0.34 | -0 |
Other Unusual Items | 49.74 | 49.64 | 2.22 | -0.87 | -19.18 | 0.77 |
Pretax Income | 34.88 | -436.7 | 97.82 | 360.67 | 115.03 | 99.25 |
Income Tax Expense | 1.59 | 2.19 | 17.11 | 46.43 | 89.74 | 14.25 |
Earnings From Continuing Operations | 33.29 | -438.89 | 80.7 | 314.24 | 25.29 | 85 |
Minority Interest in Earnings | 0.11 | 0.11 | 0.1 | -16.36 | 2.37 | 3.72 |
Net Income | 33.4 | -438.78 | 80.81 | 297.88 | 27.66 | 88.71 |
Net Income to Common | 33.4 | -438.78 | 80.81 | 297.88 | 27.66 | 88.71 |
Net Income Growth | - | - | -72.87% | 976.84% | -68.82% | 191.67% |
Shares Outstanding (Basic) | 497 | 481 | 481 | 481 | 481 | 481 |
Shares Outstanding (Diluted) | 497 | 481 | 481 | 481 | 481 | 481 |
Shares Change (YoY) | 3.38% | - | 0.00% | -0.08% | 0.11% | 0.01% |
EPS (Basic) | 0.07 | -0.91 | 0.17 | 0.62 | 0.06 | 0.18 |
EPS (Diluted) | 0.07 | -0.91 | 0.17 | 0.62 | 0.06 | 0.18 |
EPS Growth | - | - | -72.87% | 977.74% | -68.85% | 191.63% |
Free Cash Flow | -40.83 | 77.91 | -75.95 | -339.59 | 4.06 | -60.06 |
Free Cash Flow Per Share | -0.08 | 0.16 | -0.16 | -0.71 | 0.01 | -0.13 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Gross Margin | 15.50% | 9.65% | 6.03% | 9.51% | 8.95% | 14.47% |
Operating Margin | 7.03% | 4.51% | 2.65% | 0.76% | -0.45% | -5.23% |
Profit Margin | 2.31% | -17.03% | 1.79% | 18.49% | 2.47% | 16.05% |
Free Cash Flow Margin | -2.82% | 3.02% | -1.68% | -21.07% | 0.36% | -10.87% |
EBITDA | 151.62 | 158.29 | 151.07 | 46.48 | 19.99 | 0.56 |
EBITDA Margin | 10.48% | 6.14% | 3.35% | 2.89% | 1.79% | 0.10% |
D&A For EBITDA | 49.96 | 42.09 | 31.6 | 34.23 | 25.05 | 29.48 |
EBIT | 101.65 | 116.19 | 119.47 | 12.25 | -5.06 | -28.92 |
EBIT Margin | 7.03% | 4.51% | 2.65% | 0.76% | -0.45% | -5.23% |
Effective Tax Rate | 4.56% | - | 17.50% | 12.87% | 78.02% | 14.36% |
Revenue as Reported | 1,446 | 2,576 | 4,514 | 1,611 | 1,119 | 552.74 |
Advertising Expenses | - | 0 | 0.63 | 0.21 | 0.86 | 0.11 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.