Shenwan Hongyuan Group Co., Ltd. (SHE: 000166)
China
· Delayed Price · Currency is CNY
5.50
-0.17 (-3.00%)
Oct 10, 2024, 3:04 PM CST
Shenwan Hongyuan Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest and Dividend Income | 16,378 | 17,821 | 14,300 | 23,063 | 17,792 | 16,736 | Upgrade
|
Total Interest Expense | 9,370 | 9,695 | 9,751 | 10,136 | 8,300 | 7,807 | Upgrade
|
Net Interest Income | 7,008 | 8,125 | 4,550 | 12,927 | 9,493 | 8,929 | Upgrade
|
Gain on Sale of Investments (Rev) | 1,758 | 1,758 | 1,370 | -786.12 | 971.72 | -101.25 | Upgrade
|
Other Revenue | 12,131 | 11,219 | 14,436 | 21,837 | 18,811 | 15,377 | Upgrade
|
Revenue Before Loan Losses | 20,115 | 21,111 | 20,363 | 33,978 | 29,275 | 24,205 | Upgrade
|
Provision for Loan Losses | 24.6 | 24.6 | 0.52 | 38.63 | 160.93 | -4.19 | Upgrade
|
Revenue | 20,090 | 21,086 | 20,363 | 33,939 | 29,114 | 24,209 | Upgrade
|
Revenue Growth (YoY) | 0.46% | 3.55% | -40.00% | 16.57% | 20.26% | 59.41% | Upgrade
|
Cost of Services Provided | 10,817 | 10,643 | 10,155 | 10,846 | 8,976 | 7,873 | Upgrade
|
Other Operating Expenses | 5,341 | 4,357 | 5,909 | 11,807 | 10,248 | 8,871 | Upgrade
|
Total Operating Expenses | 15,641 | 15,127 | 16,506 | 22,715 | 19,519 | 16,948 | Upgrade
|
Operating Income | 4,449 | 5,959 | 3,857 | 11,224 | 9,595 | 7,262 | Upgrade
|
Currency Exchange Gains | 48.48 | 31.49 | -61.17 | -23.01 | -99.02 | 202.52 | Upgrade
|
Other Non-Operating Income (Expenses) | -22.49 | - | - | - | -55.61 | 6.84 | Upgrade
|
EBT Excluding Unusual Items | 4,493 | 5,991 | 3,796 | 11,201 | 9,440 | 7,471 | Upgrade
|
Asset Writedown | 42.92 | -7.29 | -6.33 | -6.74 | -3.49 | -3.11 | Upgrade
|
Gain (Loss) on Sale of Investments | -304.37 | -192.07 | -977.79 | -422.75 | -286.68 | -705.85 | Upgrade
|
Other Unusual Items | 300.91 | 300.91 | 238.44 | 309.92 | 191.31 | 165.12 | Upgrade
|
Pretax Income | 4,532 | 6,092 | 3,050 | 11,079 | 9,348 | 6,927 | Upgrade
|
Income Tax Expense | 464.39 | 616.88 | -89.58 | 1,545 | 1,472 | 1,124 | Upgrade
|
Earnings From Continuing Ops. | 4,068 | 5,475 | 3,140 | 9,535 | 7,876 | 5,803 | Upgrade
|
Minority Interest in Earnings | -1,081 | -868.86 | -350.48 | -136.22 | -110.16 | -67.93 | Upgrade
|
Net Income | 2,987 | 4,606 | 2,789 | 9,398 | 7,766 | 5,735 | Upgrade
|
Net Income to Common | 2,987 | 4,606 | 2,789 | 9,398 | 7,766 | 5,735 | Upgrade
|
Net Income Growth | -5.93% | 65.16% | -70.32% | 21.02% | 35.41% | 37.86% | Upgrade
|
Shares Outstanding (Basic) | 25,040 | 25,040 | 25,040 | 25,040 | 25,040 | 24,205 | Upgrade
|
Shares Outstanding (Diluted) | 25,040 | 25,040 | 25,040 | 25,040 | 25,040 | 24,205 | Upgrade
|
Shares Change (YoY) | -0.00% | - | - | - | 3.45% | 8.40% | Upgrade
|
EPS (Basic) | 0.12 | 0.18 | 0.11 | 0.38 | 0.31 | 0.24 | Upgrade
|
EPS (Diluted) | 0.12 | 0.18 | 0.11 | 0.38 | 0.31 | 0.24 | Upgrade
|
EPS Growth | -9.05% | 63.64% | -70.69% | 21.08% | 30.83% | 27.18% | Upgrade
|
Free Cash Flow | 6,970 | 68,662 | 36,715 | -41,280 | -18,034 | 9,893 | Upgrade
|
Free Cash Flow Per Share | 0.28 | 2.74 | 1.47 | -1.65 | -0.72 | 0.41 | Upgrade
|
Dividend Per Share | 0.073 | 0.056 | 0.030 | 0.100 | 0.100 | 0.080 | Upgrade
|
Dividend Growth | 143.33% | 86.67% | -70.00% | 0% | 25.00% | 60.00% | Upgrade
|
Operating Margin | 22.15% | 28.26% | 18.94% | 33.07% | 32.96% | 30.00% | Upgrade
|
Profit Margin | 14.87% | 21.85% | 13.70% | 27.69% | 26.68% | 23.69% | Upgrade
|
Free Cash Flow Margin | 34.69% | 325.62% | 180.30% | -121.63% | -61.94% | 40.86% | Upgrade
|
Effective Tax Rate | 10.25% | 10.13% | - | 13.94% | 15.75% | 16.22% | Upgrade
|
Revenue as Reported | 19,950 | 21,501 | 20,610 | 34,307 | 29,409 | 24,593 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.