Shenwan Hongyuan Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	120,167	126,003	103,287	92,905	119,260	123,671
Market Cap Growth	0.71%	21.99%	11.18%	-22.10%	-3.57%	2.51%
Last Close Price	5.02	5.27	4.31	3.84	4.81	4.85
PE Ratio	13.16	24.18	22.42	33.31	12.69	15.92
PS Ratio	3.68	4.88	4.73	4.56	3.51	4.25
PB Ratio	0.86	0.95	0.80	0.80	1.11	1.37
P/FCF Ratio	-	-	1.43	2.53	-	-
P/OCF Ratio	-	513.52	1.42	2.50	-	-
Debt / Equity Ratio	2.63	2.72	2.66	2.89	3.21	3.04
Debt / FCF Ratio	-	-	4.74	9.19	-	-
Net Debt / Equity Ratio	-0.48	0.26	-0.08	0.45	0.53	0.46
Net Debt / FCF Ratio	1.09	-114.91	-0.14	1.43	-1.37	-2.28
Asset Turnover	0.05	0.04	0.04	0.03	0.06	0.07
Quick Ratio	1.22	0.84	1.05	1.07	2.08	1.90
Current Ratio	1.28	1.08	1.10	1.65	3.07	2.50
Return on Equity (ROE)	7.62%	4.77%	4.46%	2.81%	9.67%	9.01%
Return on Assets (ROA)	1.48%	0.94%	0.88%	0.52%	1.75%	1.79%
Return on Invested Capital (ROIC)	2.06%	1.27%	1.12%	0.85%	2.37%	2.47%
Earnings Yield	7.80%	4.13%	4.46%	3.00%	7.88%	6.28%
FCF Yield	-51.00%	-0.24%	69.85%	39.52%	-34.61%	-14.58%
Dividend Yield	1.83%	1.20%	1.30%	0.78%	2.08%	2.06%
Payout Ratio	6.29%	18.37%	32.03%	312.34%	88.70%	87.63%
Buyback Yield / Dilution	2.12%	-	0.00%	-	-	-3.45%
Total Shareholder Return	3.95%	1.20%	1.30%	0.78%	2.08%	-1.39%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.