Jiangsu Eastern Shenghong Co.,Ltd. (SHE:000301)
China
· Delayed Price · Currency is CNY 9.21
-0.16 (-1.71%)
May 15, 2025, 2:45 PM CST
Jiangsu Eastern Shenghong Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 130,047 | 136,476 | 125,580 | 55,434 | 45,848 | 28,753 | Upgrade
|
| Other Revenue | 1,198 | 1,198 | 14,860 | 8,439 | 6,843 | 4,946 | Upgrade
|
| Revenue | 131,245 | 137,675 | 140,440 | 63,873 | 52,690 | 33,699 | Upgrade
|
| Revenue Growth (YoY) | -11.10% | -1.97% | 119.87% | 21.22% | 56.36% | 35.40% | Upgrade
|
| Cost of Revenue | 121,361 | 126,789 | 126,824 | 59,865 | 44,216 | 31,162 | Upgrade
|
| Gross Profit | 9,884 | 10,885 | 13,616 | 4,008 | 8,474 | 2,537 | Upgrade
|
| Selling, General & Admin | 1,434 | 1,416 | 1,199 | 867.39 | 803.83 | 492.73 | Upgrade
|
| Research & Development | 774.96 | 832.02 | 671.3 | 503 | 430.44 | 247.69 | Upgrade
|
| Other Operating Expenses | 7,127 | 7,980 | 8,429 | 701.02 | 187.81 | 109.01 | Upgrade
|
| Operating Expenses | 9,337 | 10,243 | 10,308 | 2,078 | 1,432 | 851.09 | Upgrade
|
| Operating Income | 546.82 | 641.62 | 3,308 | 1,930 | 7,042 | 1,686 | Upgrade
|
| Interest Expense | -4,925 | -4,996 | -3,588 | -2,112 | -1,164 | -977.77 | Upgrade
|
| Interest & Investment Income | 208.87 | 323.22 | 162.43 | 200.59 | 142.32 | 225.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.75 | 74.75 | 16.92 | -21.11 | -25.99 | 98.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -185.69 | -109.83 | -14.31 | -31.73 | -1.73 | -17.9 | Upgrade
|
| EBT Excluding Unusual Items | -4,280 | -4,066 | -114.27 | -34.48 | 5,993 | 1,014 | Upgrade
|
| Gain (Loss) on Sale of Investments | 93.4 | 39.71 | -41.58 | -32.84 | -3.24 | -52.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 10.48 | 114.14 | 483.52 | 18.29 | 43.11 | Upgrade
|
| Asset Writedown | 358.66 | -27.57 | -22.62 | -2.36 | -0.87 | -0.78 | Upgrade
|
| Other Unusual Items | 353.65 | 330.09 | 375.3 | 117.96 | 83.13 | 113.61 | Upgrade
|
| Pretax Income | -3,474 | -3,714 | 310.97 | 531.79 | 6,090 | 1,117 | Upgrade
|
| Income Tax Expense | -1,295 | -1,430 | -400.22 | -67.8 | 972.49 | 277.73 | Upgrade
|
| Earnings From Continuing Operations | -2,179 | -2,284 | 711.19 | 599.59 | 5,118 | 839.73 | Upgrade
|
| Minority Interest in Earnings | -23.59 | -12.97 | 5.84 | 11.41 | -542.64 | -73.08 | Upgrade
|
| Net Income | -2,203 | -2,297 | 717.03 | 611 | 4,575 | 766.65 | Upgrade
|
| Net Income to Common | -2,203 | -2,297 | 717.03 | 611 | 4,575 | 766.65 | Upgrade
|
| Net Income Growth | - | - | 17.35% | -86.65% | 496.75% | -52.49% | Upgrade
|
| Shares Outstanding (Basic) | 6,774 | 6,611 | 6,611 | 6,080 | 5,942 | 5,476 | Upgrade
|
| Shares Outstanding (Diluted) | 6,774 | 6,611 | 6,611 | 6,450 | 6,182 | 5,476 | Upgrade
|
| Shares Change (YoY) | 4.57% | - | 2.51% | 4.32% | 12.90% | 35.73% | Upgrade
|
| EPS (Basic) | -0.33 | -0.35 | 0.11 | 0.10 | 0.77 | 0.14 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.35 | 0.11 | 0.09 | 0.74 | 0.14 | Upgrade
|
| EPS Growth | - | - | 20.51% | -87.84% | 428.57% | -65.00% | Upgrade
|
| Free Cash Flow | -4,338 | -2,226 | -15,425 | -30,738 | -36,387 | -14,636 | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.34 | -2.33 | -4.77 | -5.89 | -2.67 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.100 | 0.150 | 0.100 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | 50.00% | - | Upgrade
|
| Gross Margin | 7.53% | 7.91% | 9.70% | 6.28% | 16.08% | 7.53% | Upgrade
|
| Operating Margin | 0.42% | 0.47% | 2.36% | 3.02% | 13.36% | 5.00% | Upgrade
|
| Profit Margin | -1.68% | -1.67% | 0.51% | 0.96% | 8.68% | 2.27% | Upgrade
|
| Free Cash Flow Margin | -3.31% | -1.62% | -10.98% | -48.12% | -69.06% | -43.43% | Upgrade
|
| EBITDA | 8,241 | 7,761 | 8,126 | 4,436 | 9,151 | 3,598 | Upgrade
|
| EBITDA Margin | 6.28% | 5.64% | 5.79% | 6.94% | 17.37% | 10.68% | Upgrade
|
| D&A For EBITDA | 7,694 | 7,119 | 4,817 | 2,506 | 2,109 | 1,912 | Upgrade
|
| EBIT | 546.82 | 641.62 | 3,308 | 1,930 | 7,042 | 1,686 | Upgrade
|
| EBIT Margin | 0.42% | 0.47% | 2.36% | 3.02% | 13.36% | 5.00% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 15.97% | 24.85% | Upgrade
|
| Revenue as Reported | 131,245 | 137,675 | 140,440 | 63,873 | 52,690 | 33,699 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.