Midea Group Co., Ltd. (SHE:000333)
China flag China · Delayed Price · Currency is CNY
75.59
-0.03 (-0.04%)
Sep 4, 2025, 3:04 PM CST

Midea Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
404,786374,029344,133316,465308,298261,475
Upgrade
Other Revenue
36,21433,12127,90527,45332,93622,747
Upgrade
441,000407,150372,038343,918341,234284,222
Upgrade
Revenue Growth (YoY)
12.41%9.44%8.18%0.79%20.06%2.16%
Upgrade
Cost of Revenue
327,214300,206276,612261,006265,129217,317
Upgrade
Gross Profit
113,785106,94495,42682,91276,10466,905
Upgrade
Selling, General & Admin
56,89753,26045,43040,29938,91432,828
Upgrade
Research & Development
17,33716,23314,58312,61912,01510,119
Upgrade
Other Operating Expenses
-1,099-1,115-265.88-330.23301.88109.56
Upgrade
Operating Expenses
73,37568,36459,97153,08751,31743,195
Upgrade
Operating Income
40,41038,58035,45429,82524,78823,709
Upgrade
Interest Expense
-2,506-2,455-2,840-1,880-1,445-1,411
Upgrade
Interest & Investment Income
11,74210,5789,0877,8369,6747,514
Upgrade
Currency Exchange Gain (Loss)
3,375-1,398-904.74-507.08798.12446.35
Upgrade
Other Non Operating Income (Expenses)
183.58249.82-150.3183.4476.20.05
Upgrade
EBT Excluding Unusual Items
53,20545,55440,64635,35733,89230,259
Upgrade
Gain (Loss) on Sale of Investments
-316.531,302-226.49-257.35-166.411,763
Upgrade
Gain (Loss) on Sale of Assets
80.24214.9-60.87-59.8558.26-60.52
Upgrade
Asset Writedown
-381.33-384.91-78.02-54.17-35.02-297.36
Upgrade
Other Unusual Items
-5.733.86-3.85-30.13-31.28-0.35
Upgrade
Pretax Income
52,58146,69040,27734,95633,71831,664
Upgrade
Income Tax Expense
8,3187,9336,5325,1464,7024,157
Upgrade
Earnings From Continuing Operations
44,26338,75733,74529,81029,01527,507
Upgrade
Minority Interest in Earnings
-516.56-219.98-25.42-256.72-441.73-283.57
Upgrade
Net Income
43,74738,53733,72029,55428,57427,223
Upgrade
Preferred Dividends & Other Adjustments
83.9483.9466.1663.5682.1564.93
Upgrade
Net Income to Common
43,66338,45333,65429,49028,49127,158
Upgrade
Net Income Growth
20.54%14.29%14.10%3.43%4.96%12.44%
Upgrade
Shares Outstanding (Basic)
7,4417,0716,8246,7916,8376,909
Upgrade
Shares Outstanding (Diluted)
7,4727,1136,8496,8196,9066,972
Upgrade
Shares Change (YoY)
8.33%3.85%0.44%-1.26%-0.95%2.97%
Upgrade
EPS (Basic)
5.875.444.934.344.173.93
Upgrade
EPS (Diluted)
5.865.424.924.334.143.90
Upgrade
EPS Growth
11.08%10.07%13.58%4.75%5.97%9.20%
Upgrade
Free Cash Flow
57,05452,67251,58927,30628,26624,901
Upgrade
Free Cash Flow Per Share
7.647.417.534.004.093.57
Upgrade
Dividend Per Share
4.0003.5003.0002.5001.7001.600
Upgrade
Dividend Growth
33.33%16.67%20.00%47.06%6.25%-
Upgrade
Gross Margin
25.80%26.27%25.65%24.11%22.30%23.54%
Upgrade
Operating Margin
9.16%9.48%9.53%8.67%7.26%8.34%
Upgrade
Profit Margin
9.90%9.44%9.05%8.58%8.35%9.55%
Upgrade
Free Cash Flow Margin
12.94%12.94%13.87%7.94%8.28%8.76%
Upgrade
EBITDA
46,61545,08642,80336,33330,05828,730
Upgrade
EBITDA Margin
10.57%11.07%11.51%10.56%8.81%10.11%
Upgrade
D&A For EBITDA
6,2056,5067,3496,5085,2705,020
Upgrade
EBIT
40,41038,58035,45429,82524,78823,709
Upgrade
EBIT Margin
9.16%9.48%9.53%8.67%7.26%8.34%
Upgrade
Effective Tax Rate
15.82%16.99%16.22%14.72%13.95%13.13%
Upgrade
Revenue as Reported
443,294409,084373,710345,709343,361285,710
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.