Jilin Chemical Fibre Stock Co.,Ltd (SHE:000420)
China
· Delayed Price · Currency is CNY 4.340
+0.060 (1.40%)
May 23, 2025, 2:45 PM CST
SHE:000420 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,421 | 3,123 | 3,067 | 3,320 | 3,406 | 2,400 | Upgrade
|
| Other Revenue | 760.03 | 760.03 | 669.46 | 350.01 | 174.61 | 99.82 | Upgrade
|
| Revenue | 4,181 | 3,883 | 3,737 | 3,670 | 3,580 | 2,500 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | 3.93% | 1.83% | 2.50% | 43.22% | -7.09% | Upgrade
|
| Cost of Revenue | 3,650 | 3,356 | 3,294 | 3,361 | 3,276 | 2,311 | Upgrade
|
| Gross Profit | 530.38 | 527.2 | 442.85 | 308.89 | 303.87 | 188.88 | Upgrade
|
| Selling, General & Admin | 149.08 | 147.28 | 136.67 | 122.72 | 137.69 | 135.6 | Upgrade
|
| Research & Development | 28.89 | 29.12 | 4.83 | 4.89 | 5.17 | 5.51 | Upgrade
|
| Other Operating Expenses | 67.16 | 58.28 | 30.87 | 46.58 | 34.49 | 23.66 | Upgrade
|
| Operating Expenses | 261.3 | 244.08 | 176.35 | 188.23 | 178.48 | 168.53 | Upgrade
|
| Operating Income | 269.08 | 283.12 | 266.5 | 120.65 | 125.39 | 20.35 | Upgrade
|
| Interest Expense | -254.71 | -256.13 | -243.73 | -254.54 | -263.7 | -279 | Upgrade
|
| Interest & Investment Income | 6.89 | 5.95 | 7.38 | 59.71 | 19.3 | 10.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 16.79 | 16.79 | 2.62 | 54 | -12.95 | -23.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.98 | -6.02 | -4.32 | -6.65 | -1.46 | -5.64 | Upgrade
|
| EBT Excluding Unusual Items | 30.06 | 43.71 | 28.46 | -26.84 | -133.42 | -277.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.48 | -14.88 | -41.8 | 0.62 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.08 | 3.73 | -0.08 | - | - | - | Upgrade
|
| Asset Writedown | -4.87 | -5.05 | 1.32 | -2.02 | -3.68 | -3.09 | Upgrade
|
| Other Unusual Items | 0.71 | 0.47 | 24.11 | -58.14 | 2.96 | - | Upgrade
|
| Pretax Income | 12.34 | 27.98 | 12.01 | -86.28 | -134.14 | -280.03 | Upgrade
|
| Income Tax Expense | -2.55 | -0.9 | -20.18 | 0.21 | -1.24 | -48.11 | Upgrade
|
| Earnings From Continuing Operations | 14.89 | 28.88 | 32.19 | -86.48 | -132.89 | -231.92 | Upgrade
|
| Minority Interest in Earnings | 0.11 | -1.17 | - | -4.97 | 3.67 | -1.36 | Upgrade
|
| Net Income | 15 | 27.71 | 32.19 | -91.45 | -129.22 | -233.29 | Upgrade
|
| Net Income to Common | 15 | 27.71 | 32.19 | -91.45 | -129.22 | -233.29 | Upgrade
|
| Net Income Growth | -63.50% | -13.90% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,443 | 2,452 | 2,457 | 2,292 | 2,168 | 2,168 | Upgrade
|
| Shares Outstanding (Diluted) | 2,443 | 2,452 | 2,457 | 2,292 | 2,168 | 2,168 | Upgrade
|
| Shares Change (YoY) | -0.59% | -0.18% | 7.20% | 5.71% | 0.00% | 9.94% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | -0.04 | -0.06 | -0.11 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | -0.04 | -0.06 | -0.11 | Upgrade
|
| EPS Growth | -63.29% | -13.74% | - | - | - | - | Upgrade
|
| Free Cash Flow | -406.17 | -344.58 | -335.47 | -94.31 | 77.94 | -10.78 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.14 | -0.14 | -0.04 | 0.04 | -0.01 | Upgrade
|
| Gross Margin | 12.69% | 13.58% | 11.85% | 8.42% | 8.49% | 7.56% | Upgrade
|
| Operating Margin | 6.44% | 7.29% | 7.13% | 3.29% | 3.50% | 0.81% | Upgrade
|
| Profit Margin | 0.36% | 0.71% | 0.86% | -2.49% | -3.61% | -9.33% | Upgrade
|
| Free Cash Flow Margin | -9.72% | -8.87% | -8.98% | -2.57% | 2.18% | -0.43% | Upgrade
|
| EBITDA | 814.96 | 829.34 | 814.09 | 542.13 | 455.61 | 351.83 | Upgrade
|
| EBITDA Margin | 19.49% | 21.36% | 21.79% | 14.77% | 12.73% | 14.07% | Upgrade
|
| D&A For EBITDA | 545.88 | 546.22 | 547.59 | 421.47 | 330.22 | 331.48 | Upgrade
|
| EBIT | 269.08 | 283.12 | 266.5 | 120.65 | 125.39 | 20.35 | Upgrade
|
| EBIT Margin | 6.44% | 7.29% | 7.13% | 3.29% | 3.50% | 0.81% | Upgrade
|
| Revenue as Reported | 4,181 | 3,883 | 3,737 | 3,670 | 3,580 | 2,500 | Upgrade
|
| Advertising Expenses | - | 2.53 | 2.85 | 0.55 | 1.04 | 0.56 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.