XCMG Construction Machinery Co., Ltd. (SHE:000425)

SHE:000425 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 25, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	123,244	93,580	63,871	59,908	46,924	42,067
Market Cap Growth	64.21%	46.51%	6.62%	27.67%	11.55%	-1.83%
Enterprise Value	150,914	122,185	88,313	77,408	48,674	42,102
Last Close Price	10.50	7.76	5.20	4.72	5.32	4.69
PE Ratio	18.73	15.66	11.99	13.89	5.72	11.28
Forward PE	12.04	12.11	9.90	7.55	8.35	7.89
PS Ratio	1.29	1.02	0.69	0.64	0.40	0.57
PB Ratio	1.99	1.55	1.11	1.10	0.89	1.23
P/TBV Ratio	2.38	1.85	1.31	1.28	1.01	1.35
P/FCF Ratio	25.35	33.64	-	-	10.48	57.13
P/OCF Ratio	16.11	16.36	17.89	37.85	4.11	15.08
PEG Ratio	0.73	0.31	0.31	0.31	0.31	0.31
EV/Sales Ratio	1.58	1.33	0.95	0.83	0.42	0.57
EV/EBITDA Ratio	12.99	10.44	9.38	9.48	4.30	7.47
EV/EBIT Ratio	18.33	14.81	16.14	16.78	5.83	9.43
EV/FCF Ratio	31.04	43.93	-	-	10.87	57.18
Debt / Equity Ratio	0.83	0.74	0.83	1.02	0.78	0.54
Debt / EBITDA Ratio	4.40	3.84	5.05	6.82	3.61	3.30
Debt / FCF Ratio	10.51	16.16	-	-	9.14	25.26
Asset Turnover	0.56	0.57	0.55	0.55	0.90	0.88
Inventory Turnover	2.30	2.21	2.20	2.42	4.57	5.24
Quick Ratio	0.88	0.88	0.85	0.89	1.00	1.08
Current Ratio	1.32	1.36	1.29	1.34	1.34	1.38
Return on Equity (ROE)	10.74%	10.15%	9.34%	8.01%	19.01%	11.05%
Return on Assets (ROA)	3.00%	3.19%	2.03%	1.69%	4.03%	3.30%
Return on Capital (ROIC)	4.68%	4.90%	3.17%	2.83%	7.13%	5.71%
Return on Capital Employed (ROCE)	10.00%	10.20%	7.20%	5.90%	11.50%	10.90%
Earnings Yield	5.35%	6.39%	8.34%	7.20%	17.49%	8.86%
FCF Yield	3.95%	2.97%	-3.75%	-10.69%	9.54%	1.75%
Dividend Yield	1.74%	2.32%	3.46%	8.05%	-	2.13%
Payout Ratio	52.76%	56.98%	61.13%	87.07%	44.98%	32.20%
Buyback Yield / Dilution	-0.64%	1.00%	1.19%	-0.70%	-43.72%	1.24%
Total Shareholder Return	1.10%	3.32%	4.65%	7.35%	-43.72%	3.37%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.