Zhaojin International Gold Co., Ltd. (SHE:000506)
China · Delayed Price · Currency is CNY 19.21
-0.35 (-1.79%)
At close: Feb 13, 2026
SHE:000506 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 513.44 | 328.35 | 269.07 | 247.76 | 878.65 | 397.22 |
Other Revenue | 4.87 | 4.87 | 15.31 | 29.39 | 27.79 | 27.83 |
| 518.31 | 333.21 | 284.38 | 277.15 | 906.44 | 425.05 | |
Revenue Growth (YoY) | 134.79% | 17.17% | 2.61% | -69.42% | 113.25% | -17.53% |
Cost of Revenue | 305.27 | 262.05 | 297.48 | 293.6 | 805.94 | 294.45 |
Gross Profit | 213.04 | 71.16 | -13.1 | -16.45 | 100.5 | 130.6 |
Selling, General & Admin | 63.53 | 71.38 | 71.81 | 83.07 | 112.91 | 78.96 |
Other Operating Expenses | 17.4 | 9.54 | 13.26 | 12.63 | 19.4 | 20.79 |
Operating Expenses | 70.47 | 85.03 | 87.9 | 96.12 | 131.54 | 115.63 |
Operating Income | 142.56 | -13.86 | -101 | -112.57 | -31.04 | 14.97 |
Interest Expense | -55.63 | -66.6 | -44.35 | -42.83 | -68.58 | -74.02 |
Interest & Investment Income | 32.01 | 10.04 | 158.36 | 413.42 | 2.57 | 14.29 |
Currency Exchange Gain (Loss) | -11.33 | -11.33 | 4.86 | 45.5 | -8.99 | -33.01 |
Other Non Operating Income (Expenses) | 4.12 | -9.27 | -6.68 | -65.83 | 8.9 | -392.76 |
EBT Excluding Unusual Items | 111.74 | -91.02 | 11.2 | 237.69 | -97.14 | -470.54 |
Gain (Loss) on Sale of Investments | - | - | -0.96 | - | - | - |
Gain (Loss) on Sale of Assets | 0.76 | -0.45 | - | -0.8 | 0.16 | 0.14 |
Asset Writedown | -13.84 | -15.28 | - | -0.05 | -8.44 | -14.02 |
Other Unusual Items | -31.17 | -30.24 | -17.87 | -18.5 | -21.48 | -0.09 |
Pretax Income | 67.49 | -137 | -7.63 | 218.34 | -126.9 | -484.52 |
Income Tax Expense | - | - | -0.58 | -4.51 | 10.34 | 1.24 |
Earnings From Continuing Operations | 67.49 | -137 | -7.05 | 222.84 | -137.25 | -485.76 |
Minority Interest in Earnings | -22.68 | 9.57 | 13.72 | 30.15 | 8.14 | -7.09 |
Net Income | 44.82 | -127.43 | 6.67 | 253 | -129.11 | -492.85 |
Net Income to Common | 44.82 | -127.43 | 6.67 | 253 | -129.11 | -492.85 |
Net Income Growth | - | - | -97.36% | - | - | - |
Shares Outstanding (Basic) | 919 | 910 | 667 | 929 | 929 | 929 |
Shares Outstanding (Diluted) | 919 | 910 | 667 | 929 | 929 | 929 |
Shares Change (YoY) | 41.65% | 36.43% | -28.19% | - | - | - |
EPS (Basic) | 0.05 | -0.14 | 0.01 | 0.27 | -0.14 | -0.53 |
EPS (Diluted) | 0.05 | -0.14 | 0.01 | 0.27 | -0.14 | -0.53 |
EPS Growth | - | - | -96.30% | - | - | - |
Free Cash Flow | -192.52 | -47.11 | -31.8 | -151.58 | -14.55 | 50.34 |
Free Cash Flow Per Share | -0.21 | -0.05 | -0.05 | -0.16 | -0.02 | 0.05 |
Gross Margin | 41.10% | 21.36% | -4.61% | -5.94% | 11.09% | 30.73% |
Operating Margin | 27.51% | -4.16% | -35.52% | -40.62% | -3.43% | 3.52% |
Profit Margin | 8.65% | -38.24% | 2.35% | 91.29% | -14.24% | -115.95% |
Free Cash Flow Margin | -37.14% | -14.14% | -11.18% | -54.69% | -1.60% | 11.84% |
EBITDA | 234.97 | 81.27 | -2.24 | 4.91 | 91.73 | 165.14 |
EBITDA Margin | 45.34% | 24.39% | -0.79% | 1.77% | 10.12% | 38.85% |
D&A For EBITDA | 92.41 | 95.13 | 98.76 | 117.48 | 122.77 | 150.17 |
EBIT | 142.56 | -13.86 | -101 | -112.57 | -31.04 | 14.97 |
EBIT Margin | 27.51% | -4.16% | -35.52% | -40.62% | -3.42% | 3.52% |
Revenue as Reported | 518.31 | 333.21 | 284.38 | 277.15 | 906.44 | 425.05 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.