Changhong Meiling Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	5,920	7,824	5,318	3,991	3,553	5,657
Market Cap Growth	-22.24%	47.13%	33.24%	12.33%	-37.20%	69.20%
Enterprise Value	-3,407	-636	-2,406	-2,149	-902	2,886
Last Close Price	6.13	7.81	5.21	3.85	3.31	5.39
PE Ratio	9.63	11.19	7.23	16.32	68.46	-
Forward PE	8.76	35.90	35.90	35.90	35.90	75.75
PS Ratio	0.19	0.27	0.22	0.20	0.20	0.37
PB Ratio	0.90	1.21	0.83	0.72	0.71	1.14
P/TBV Ratio	1.14	1.54	1.04	0.94	0.92	1.44
P/FCF Ratio	2.79	2.15	2.95	3.36	-	5.45
P/OCF Ratio	2.31	1.97	2.57	2.72	22.08	4.03
PEG Ratio	-	0.79	0.79	0.79	0.79	0.79
EV/Sales Ratio	-	-	-	-	-	0.19
EV/EBITDA Ratio	-	-	-	-	-	16.31
EV/FCF Ratio	-1.60	-	-	-	-	2.78
Debt / Equity Ratio	0.19	0.14	0.21	0.16	0.23	0.31
Debt / EBITDA Ratio	1.12	0.86	1.32	1.88	6.62	8.61
Debt / FCF Ratio	0.58	0.25	0.73	0.74	-	1.47
Net Debt / Equity Ratio	-1.47	-1.54	-1.19	-1.13	-0.96	-1.03
Net Debt / EBITDA Ratio	-8.93	-9.61	-7.72	-13.73	-28.89	-28.91
Net Debt / FCF Ratio	-4.58	-2.73	-4.27	-5.25	47.34	-4.93
Asset Turnover	1.34	1.31	1.36	1.29	1.15	1.02
Inventory Turnover	12.64	9.22	11.34	11.40	10.37	8.13
Quick Ratio	0.86	0.82	0.97	0.97	0.95	0.93
Current Ratio	1.05	1.05	1.14	1.15	1.11	1.11
Return on Equity (ROE)	10.48%	11.23%	12.83%	5.26%	1.75%	-1.57%
Return on Assets (ROA)	1.77%	1.78%	2.09%	0.32%	-0.81%	-0.77%
Return on Invested Capital (ROIC)	-	-	-	-	-999.59%	-38.98%
Return on Capital Employed (ROCE)	9.40%	9.10%	8.80%	1.30%	-3.80%	-3.40%
Earnings Yield	11.08%	8.94%	13.84%	6.13%	1.46%	-1.51%
FCF Yield	35.89%	46.59%	33.86%	29.79%	-2.85%	18.36%
Dividend Yield	5.32%	4.23%	5.76%	2.34%	1.51%	0.93%
Payout Ratio	55.65%	47.59%	16.04%	34.46%	193.49%	-
Buyback Yield / Dilution	0.03%	0.01%	0.34%	1.02%	0.05%	0.04%
Total Shareholder Return	5.25%	4.24%	6.11%	3.36%	1.56%	0.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.