Changhong Meiling Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,394	7,824	5,318	3,991	3,553	5,657
Market Cap Growth	-16.61%	47.13%	33.24%	12.33%	-37.20%	69.20%
Enterprise Value	-2,933	-636	-2,406	-2,149	-902	2,886
Last Close Price	6.65	7.81	5.21	3.85	3.31	5.39
PE Ratio	10.44	11.19	7.23	16.32	68.46	-
Forward PE	9.15	35.90	35.90	35.90	35.90	75.75
PS Ratio	0.20	0.27	0.22	0.20	0.20	0.37
PB Ratio	0.97	1.21	0.83	0.72	0.71	1.14
P/TBV Ratio	1.23	1.54	1.04	0.94	0.92	1.44
P/FCF Ratio	3.01	2.15	2.95	3.36	-	5.45
P/OCF Ratio	2.50	1.97	2.57	2.72	22.08	4.03
PEG Ratio	-	0.79	0.79	0.79	0.79	0.79
EV/Sales Ratio	-	-	-	-	-	0.19
EV/EBITDA Ratio	-	-	-	-	-	16.31
EV/FCF Ratio	-1.38	-	-	-	-	2.78
Debt / Equity Ratio	0.19	0.14	0.21	0.16	0.23	0.31
Debt / EBITDA Ratio	1.12	0.86	1.32	1.88	6.62	8.61
Debt / FCF Ratio	0.58	0.25	0.73	0.74	-	1.47
Asset Turnover	1.34	1.31	1.36	1.29	1.15	1.02
Inventory Turnover	12.64	9.22	11.34	11.40	10.37	8.13
Quick Ratio	0.86	0.82	0.97	0.97	0.95	0.93
Current Ratio	1.05	1.05	1.14	1.15	1.11	1.11
Return on Equity (ROE)	10.48%	11.23%	12.83%	5.26%	1.75%	-1.57%
Return on Assets (ROA)	1.77%	1.78%	2.09%	0.32%	-0.81%	-0.77%
Return on Invested Capital (ROIC)	-	-	-	-	-999.59%	-38.98%
Return on Capital Employed (ROCE)	9.40%	9.10%	8.80%	1.30%	-3.80%	-3.40%
Earnings Yield	10.25%	8.94%	13.84%	6.13%	1.46%	-1.51%
FCF Yield	33.22%	46.59%	33.86%	29.79%	-2.85%	18.36%
Dividend Yield	4.96%	4.23%	5.76%	2.34%	1.51%	0.93%
Payout Ratio	55.65%	47.59%	16.04%	34.46%	193.49%	-
Buyback Yield / Dilution	0.03%	0.01%	0.34%	1.02%	0.05%	0.04%
Total Shareholder Return	4.99%	4.24%	6.11%	3.36%	1.56%	0.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.