Nanjing Red Sun Co.,Ltd. (SHE:000525)
China · Delayed Price · Currency is CNY 6.65
+0.02 (0.30%)
Sep 16, 2025, 2:45 PM CST
Nanjing Red Sun Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,760 | 2,907 | 3,190 | 6,373 | 4,672 | 3,986 | Upgrade |
Other Revenue | 64.66 | 99.79 | 41.95 | 67.27 | 11.37 | 36.11 | Upgrade |
| 2,825 | 3,007 | 3,232 | 6,440 | 4,683 | 4,022 | Upgrade | |
Revenue Growth (YoY) | -13.66% | -6.97% | -49.81% | 37.51% | 16.44% | -12.84% | Upgrade |
Cost of Revenue | 3,121 | 2,958 | 3,071 | 4,108 | 3,792 | 3,346 | Upgrade |
Gross Profit | -295.77 | 49.19 | 161.04 | 2,332 | 891.83 | 675.5 | Upgrade |
Selling, General & Admin | 649.64 | 613.44 | 513.6 | 566.96 | 580.01 | 456.77 | Upgrade |
Research & Development | 130.96 | 145.96 | 294.92 | 285.37 | 167.9 | 141.75 | Upgrade |
Other Operating Expenses | 10.63 | 24 | 15.69 | 30.47 | 35.06 | 29.41 | Upgrade |
Operating Expenses | 801.88 | 806.22 | 842.38 | 939.72 | 757.81 | 644.2 | Upgrade |
Operating Income | -1,098 | -757.03 | -681.34 | 1,392 | 134.02 | 31.3 | Upgrade |
Interest Expense | -345.1 | -449.24 | -345.68 | -351.16 | -366.11 | -357.71 | Upgrade |
Interest & Investment Income | 1,488 | 1,499 | 5.45 | 0.94 | 10.75 | 55.52 | Upgrade |
Currency Exchange Gain (Loss) | -20.12 | 2.8 | 69.25 | -38.7 | 4.54 | 10.22 | Upgrade |
Other Non Operating Income (Expenses) | 1,448 | 1,457 | 490.07 | -155.06 | -1,929 | -22.56 | Upgrade |
EBT Excluding Unusual Items | 1,473 | 1,752 | -462.25 | 848.2 | -2,146 | -283.23 | Upgrade |
Impairment of Goodwill | -43.43 | -43.43 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -11.17 | -20.87 | -37.08 | 6.42 | 34.15 | 56.66 | Upgrade |
Gain (Loss) on Sale of Assets | 8.66 | 0.82 | -0.41 | -26.49 | -27.13 | -5.23 | Upgrade |
Asset Writedown | -71.16 | -75.54 | -13.12 | -19.55 | -29.02 | -0.01 | Upgrade |
Legal Settlements | -155.69 | -155.69 | -31.79 | - | -94.89 | - | Upgrade |
Other Unusual Items | -1,322 | -1,319 | 8.17 | 1.04 | -1,559 | 72.76 | Upgrade |
Pretax Income | -121.28 | 139.24 | -536.49 | 809.63 | -3,822 | -159.06 | Upgrade |
Income Tax Expense | -245.79 | -219.43 | -149.78 | 82.3 | -59.79 | -9.98 | Upgrade |
Earnings From Continuing Operations | 124.51 | 358.67 | -386.71 | 727.33 | -3,762 | -149.09 | Upgrade |
Minority Interest in Earnings | 33.87 | 29.39 | -2.41 | 5.06 | 17.84 | -4.73 | Upgrade |
Net Income | 158.39 | 388.06 | -389.12 | 732.39 | -3,744 | -153.81 | Upgrade |
Net Income to Common | 158.39 | 388.06 | -389.12 | 732.39 | -3,744 | -153.81 | Upgrade |
Shares Outstanding (Basic) | 1,509 | 1,294 | 868 | 868 | 868 | 868 | Upgrade |
Shares Outstanding (Diluted) | 1,509 | 1,294 | 868 | 868 | 868 | 868 | Upgrade |
Shares Change (YoY) | 74.31% | 49.06% | -0.08% | 0.08% | -0.03% | 0.11% | Upgrade |
EPS (Basic) | 0.10 | 0.30 | -0.45 | 0.84 | -4.31 | -0.18 | Upgrade |
EPS (Diluted) | 0.10 | 0.30 | -0.45 | 0.84 | -4.31 | -0.18 | Upgrade |
Free Cash Flow | 256.78 | 275.95 | 483.27 | 702.42 | 158.31 | 48.86 | Upgrade |
Free Cash Flow Per Share | 0.17 | 0.21 | 0.56 | 0.81 | 0.18 | 0.06 | Upgrade |
Gross Margin | -10.47% | 1.64% | 4.98% | 36.21% | 19.04% | 16.79% | Upgrade |
Operating Margin | -38.85% | -25.17% | -21.08% | 21.62% | 2.86% | 0.78% | Upgrade |
Profit Margin | 5.61% | 12.90% | -12.04% | 11.37% | -79.94% | -3.82% | Upgrade |
Free Cash Flow Margin | 9.09% | 9.18% | 14.95% | 10.91% | 3.38% | 1.21% | Upgrade |
EBITDA | -723.88 | -363 | -262.15 | 1,829 | 567.78 | 495.53 | Upgrade |
EBITDA Margin | -25.62% | -12.07% | -8.11% | 28.41% | 12.12% | 12.32% | Upgrade |
D&A For EBITDA | 373.76 | 394.03 | 419.19 | 437.09 | 433.76 | 464.23 | Upgrade |
EBIT | -1,098 | -757.03 | -681.34 | 1,392 | 134.02 | 31.3 | Upgrade |
EBIT Margin | -38.85% | -25.17% | -21.08% | 21.62% | 2.86% | 0.78% | Upgrade |
Effective Tax Rate | - | - | - | 10.17% | - | - | Upgrade |
Revenue as Reported | 2,825 | 3,007 | 3,232 | 6,440 | 4,683 | 4,022 | Upgrade |
Advertising Expenses | - | 5.94 | 0.94 | 1.08 | 18.77 | 5.14 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.