Nanjing Red Sun Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,100	7,749	4,954	6,737	5,111	3,514
Market Cap Growth	9.67%	56.42%	-26.47%	31.82%	45.45%	-37.76%
Enterprise Value	9,703	12,369	9,229	11,155	10,133	6,524
Last Close Price	6.24	5.97	5.71	7.76	5.89	4.05
PE Ratio	127.27	19.97	-	9.20	-	-
Forward PE	-	43.77	43.77	43.77	43.77	43.77
PS Ratio	3.08	2.58	1.53	1.05	1.09	0.87
PB Ratio	3.00	2.62	4.97	4.82	8.64	0.86
P/TBV Ratio	4.79	4.05	-	25.20	-	1.25
P/FCF Ratio	56.40	28.08	10.25	9.59	32.28	71.91
P/OCF Ratio	28.99	22.34	9.30	5.90	14.66	15.20
EV/Sales Ratio	3.69	4.11	2.86	1.73	2.16	1.62
EV/EBITDA Ratio	-	-	-	6.10	17.85	13.17
EV/EBIT Ratio	-	-	-	8.01	75.61	208.47
EV/FCF Ratio	67.56	44.82	19.10	15.88	64.01	133.53
Debt / Equity Ratio	0.61	0.57	5.04	3.45	9.28	1.10
Debt / EBITDA Ratio	-	-	-	2.63	9.57	9.15
Debt / FCF Ratio	11.38	6.11	10.40	6.88	34.69	92.75
Net Debt / Equity Ratio	0.56	0.55	4.70	3.03	8.53	1.02
Net Debt / EBITDA Ratio	-1.63	-4.49	-17.87	2.32	8.89	8.45
Net Debt / FCF Ratio	10.55	5.91	9.70	6.03	31.89	85.71
Asset Turnover	0.32	0.35	0.32	0.64	0.44	0.32
Inventory Turnover	3.89	4.53	3.30	4.44	4.56	3.32
Quick Ratio	0.40	0.45	0.53	0.55	0.45	0.66
Current Ratio	0.61	0.67	0.66	0.76	0.61	0.86
Return on Equity (ROE)	2.88%	18.16%	-32.28%	73.10%	-160.08%	-3.43%
Return on Assets (ROA)	-9.79%	-5.53%	-4.23%	8.71%	0.79%	0.15%
Return on Invested Capital (ROIC)	-30.64%	-14.75%	-12.04%	22.19%	1.92%	0.36%
Return on Capital Employed (ROCE)	-35.80%	-19.30%	-25.20%	41.00%	4.80%	0.60%
Earnings Yield	1.11%	5.01%	-7.85%	10.87%	-73.26%	-4.38%
FCF Yield	1.77%	3.56%	9.75%	10.43%	3.10%	1.39%
Payout Ratio	68.25%	13.71%	-	16.19%	-	-
Buyback Yield / Dilution	-181.19%	-49.06%	0.08%	-0.08%	0.03%	-0.11%
Total Shareholder Return	-181.19%	-49.06%	0.08%	-0.08%	0.03%	-0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.