Hua Ying Technology (Group) Co.,Ltd. (SHE:000536)
China · Delayed Price · Currency is CNY 4.600
-0.030 (-0.65%)
Feb 13, 2026, 3:04 PM CST
SHE:000536 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,459 | 1,736 | 1,452 | 2,341 | 2,848 | 2,163 |
Other Revenue | 3.35 | 3.35 | 3.87 | 8.42 | 165.59 | 30.8 |
| 1,462 | 1,739 | 1,455 | 2,350 | 3,014 | 2,194 | |
Revenue Growth (YoY) | -25.51% | 19.48% | -38.06% | -22.03% | 37.37% | 48.83% |
Cost of Revenue | 1,882 | 2,237 | 2,355 | 2,902 | 2,761 | 2,562 |
Gross Profit | -419.7 | -497.56 | -899.97 | -551.89 | 252.96 | -368.18 |
Selling, General & Admin | 157.25 | 162 | 168.82 | 230.68 | 204.08 | 230.49 |
Research & Development | 132.85 | 149.03 | 177.48 | 218.51 | 272.57 | 282.57 |
Other Operating Expenses | 16.48 | 18.35 | 29.83 | 35.06 | 36.34 | 39.17 |
Operating Expenses | 293.96 | 351.31 | 398.6 | 605.42 | 482.38 | 432.21 |
Operating Income | -713.66 | -848.87 | -1,299 | -1,157 | -229.42 | -800.39 |
Interest Expense | -159.11 | -198.75 | -200.53 | -220.17 | -260.12 | -318.32 |
Interest & Investment Income | 6.41 | 15.55 | 31.56 | 118.68 | 31.31 | 1,507 |
Currency Exchange Gain (Loss) | 13.52 | 13.52 | 14.87 | 62.87 | -0.32 | -0.62 |
Other Non Operating Income (Expenses) | -41.46 | -30.9 | -11.06 | -17 | -3.25 | -1.13 |
EBT Excluding Unusual Items | -906.36 | -1,049 | -1,464 | -1,213 | -461.81 | 386.65 |
Gain (Loss) on Sale of Investments | -45.23 | -45.23 | 0.27 | 0.92 | 0.01 | - |
Gain (Loss) on Sale of Assets | -10.12 | 1.94 | -1.38 | 6.23 | -0.11 | -0.89 |
Asset Writedown | -53.54 | -48.02 | -149.68 | -36.68 | 138.49 | -98.89 |
Other Unusual Items | 10.77 | 9.65 | 7.52 | 21.55 | 131.75 | 328.77 |
Pretax Income | -1,004 | -1,131 | -1,607 | -1,221 | -191.68 | 615.63 |
Income Tax Expense | - | - | - | 2.5 | 13.07 | 2.25 |
Earnings From Continuing Operations | -1,004 | -1,131 | -1,607 | -1,223 | -204.75 | 613.38 |
Minority Interest in Earnings | 1.54 | 1.36 | 2.82 | 0.4 | -19 | -2.02 |
Net Income | -1,003 | -1,130 | -1,604 | -1,223 | -223.75 | 611.36 |
Net Income to Common | -1,003 | -1,130 | -1,604 | -1,223 | -223.75 | 611.36 |
Shares Outstanding (Basic) | 2,767 | 2,766 | 2,766 | 2,766 | 2,766 | 2,766 |
Shares Outstanding (Diluted) | 2,767 | 2,766 | 2,766 | 2,766 | 2,766 | 2,766 |
Shares Change (YoY) | 0.03% | 0.02% | 0.00% | -0.00% | -0.02% | 0.01% |
EPS (Basic) | -0.36 | -0.41 | -0.58 | -0.44 | -0.08 | 0.22 |
EPS (Diluted) | -0.36 | -0.41 | -0.58 | -0.44 | -0.08 | 0.22 |
Free Cash Flow | 14.59 | 300.9 | -606.86 | 1,260 | 230.25 | -307.22 |
Free Cash Flow Per Share | 0.01 | 0.11 | -0.22 | 0.46 | 0.08 | -0.11 |
Gross Margin | -28.70% | -28.61% | -61.83% | -23.49% | 8.39% | -16.78% |
Operating Margin | -48.81% | -48.81% | -89.22% | -49.25% | -7.61% | -36.48% |
Profit Margin | -68.59% | -64.97% | -110.22% | -52.05% | -7.42% | 27.87% |
Free Cash Flow Margin | 1.00% | 17.30% | -41.70% | 53.61% | 7.64% | -14.00% |
EBITDA | 74.78 | -46.26 | -477.07 | -313.94 | 639.24 | 120.99 |
EBITDA Margin | 5.12% | -2.66% | -32.78% | -13.36% | 21.21% | 5.51% |
D&A For EBITDA | 788.44 | 802.61 | 821.5 | 843.37 | 868.66 | 921.38 |
EBIT | -713.66 | -848.87 | -1,299 | -1,157 | -229.42 | -800.39 |
EBIT Margin | -48.81% | -48.81% | -89.22% | -49.25% | -7.61% | -36.48% |
Effective Tax Rate | - | - | - | - | - | 0.37% |
Revenue as Reported | 1,462 | 1,739 | 1,455 | 2,350 | 3,014 | 2,194 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.