Foshan Electrical and Lighting Co.,Ltd (SHE:000541)
China · Delayed Price · Currency is CNY 6.21
-0.06 (-0.96%)
At close: Feb 13, 2026
SHE:000541 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,447 | 8,802 | 8,784 | 8,495 | 8,495 | 3,700 |
Other Revenue | 245.8 | 245.8 | 273.7 | 265.19 | 231.02 | 45.08 |
| 8,693 | 9,048 | 9,057 | 8,760 | 8,726 | 3,745 | |
Revenue Growth (YoY) | -4.97% | -0.10% | 3.39% | 0.39% | 133.02% | 12.21% |
Cost of Revenue | 7,197 | 7,421 | 7,446 | 7,303 | 7,315 | 3,004 |
Gross Profit | 1,497 | 1,627 | 1,611 | 1,457 | 1,411 | 741.06 |
Selling, General & Admin | 845.94 | 834.11 | 745.66 | 664.94 | 587.93 | 300.59 |
Research & Development | 547.72 | 548.67 | 483.58 | 440.79 | 374.97 | 108.89 |
Other Operating Expenses | 22 | 20.19 | 34.2 | -22.87 | -5.8 | 9.64 |
Operating Expenses | 1,421 | 1,431 | 1,314 | 1,097 | 965.92 | 434.95 |
Operating Income | 75.88 | 196.12 | 297.38 | 359.86 | 445.39 | 306.11 |
Interest Expense | -18.46 | -21.58 | -24.13 | -22.31 | -11.81 | - |
Interest & Investment Income | 97.36 | 117.25 | 62.31 | 39.8 | 63.84 | 81.89 |
Currency Exchange Gain (Loss) | 28.13 | 28.13 | 11.21 | 26.72 | -15.6 | -30.82 |
Other Non Operating Income (Expenses) | -21.52 | -4.02 | -4.58 | -3.92 | 15.53 | -1.54 |
EBT Excluding Unusual Items | 161.39 | 315.91 | 342.19 | 400.15 | 497.35 | 355.63 |
Impairment of Goodwill | -142.39 | -142.39 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.69 | -0.71 | 1.13 | -9.52 | 4.5 | 4.79 |
Gain (Loss) on Sale of Assets | 355.37 | 373.92 | 10.84 | -9.64 | 76.1 | 9.09 |
Asset Writedown | -1.98 | -11.92 | -4.17 | -10.51 | -19.83 | -1.62 |
Other Unusual Items | 65.84 | 66.15 | 55.81 | 11.23 | - | - |
Pretax Income | 438.92 | 600.95 | 405.8 | 381.72 | 558.11 | 367.88 |
Income Tax Expense | 68.91 | 77.46 | 21.13 | 31.01 | 58.36 | 45.71 |
Earnings From Continuing Operations | 370.01 | 523.49 | 384.67 | 350.71 | 499.75 | 322.17 |
Minority Interest in Earnings | -33.75 | -77.3 | -94.31 | -120.39 | -200.14 | -5.25 |
Net Income | 336.27 | 446.18 | 290.36 | 230.32 | 299.61 | 316.91 |
Net Income to Common | 336.27 | 446.18 | 290.36 | 230.32 | 299.61 | 316.91 |
Net Income Growth | 11.13% | 53.67% | 26.07% | -23.13% | -5.46% | 7.04% |
Shares Outstanding (Basic) | 1,536 | 1,536 | 1,364 | 1,349 | 1,349 | 1,349 |
Shares Outstanding (Diluted) | 1,540 | 1,549 | 1,377 | 1,362 | 1,362 | 1,362 |
Shares Change (YoY) | 1.48% | 12.44% | 1.13% | 0.01% | -0.00% | -2.67% |
EPS (Basic) | 0.22 | 0.29 | 0.21 | 0.17 | 0.22 | 0.23 |
EPS (Diluted) | 0.22 | 0.29 | 0.21 | 0.17 | 0.22 | 0.23 |
EPS Growth | 9.51% | 36.67% | 24.66% | -23.14% | -5.46% | 9.97% |
Free Cash Flow | -320.51 | 229.86 | 797.84 | 471.66 | -207.15 | 162.15 |
Free Cash Flow Per Share | -0.21 | 0.15 | 0.58 | 0.35 | -0.15 | 0.12 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.100 | 0.100 | 0.100 |
Dividend Growth | - | - | 20.00% | - | - | -45.95% |
Gross Margin | 17.21% | 17.98% | 17.79% | 16.63% | 16.17% | 19.79% |
Operating Margin | 0.87% | 2.17% | 3.28% | 4.11% | 5.10% | 8.17% |
Profit Margin | 3.87% | 4.93% | 3.21% | 2.63% | 3.43% | 8.46% |
Free Cash Flow Margin | -3.69% | 2.54% | 8.81% | 5.38% | -2.37% | 4.33% |
EBITDA | 622.79 | 738.94 | 834.74 | 881.71 | 898.43 | 387.9 |
EBITDA Margin | 7.16% | 8.17% | 9.22% | 10.06% | 10.30% | 10.36% |
D&A For EBITDA | 546.92 | 542.82 | 537.37 | 521.85 | 453.03 | 81.8 |
EBIT | 75.88 | 196.12 | 297.38 | 359.86 | 445.39 | 306.11 |
EBIT Margin | 0.87% | 2.17% | 3.28% | 4.11% | 5.10% | 8.17% |
Effective Tax Rate | 15.70% | 12.89% | 5.21% | 8.12% | 10.46% | 12.43% |
Revenue as Reported | 8,693 | 9,048 | 9,057 | 8,760 | 8,726 | 3,745 |
Advertising Expenses | - | 115.32 | 105.04 | 67.23 | 60.76 | 33.69 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.