Foshan Electrical and Lighting Co.,Ltd (SHE:000541)
China
· Delayed Price · Currency is CNY 6.43
+0.03 (0.47%)
May 16, 2025, 2:45 PM CST
SHE:000541 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 427.23 | 446.18 | 290.36 | 230.32 | 299.61 | 316.91 | Upgrade
|
| Depreciation & Amortization | 551.89 | 551.89 | 544.78 | 528.97 | 460.37 | 81.8 | Upgrade
|
| Other Amortization | 104.44 | 104.44 | 73.78 | 79.12 | 57.32 | 8.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | -374.49 | -374.49 | -12.72 | -0.97 | -77.71 | -9.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 146.85 | 146.85 | 4.52 | 13.49 | 102.6 | 25.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | -65.41 | -65.41 | -15.73 | -5.79 | -33.31 | -49.02 | Upgrade
|
| Provision & Write-off of Bad Debts | 28.2 | 28.2 | 50.3 | 13.83 | - | - | Upgrade
|
| Other Operating Activities | -23.69 | 149.64 | 189.61 | 236.26 | 208.37 | 5.25 | Upgrade
|
| Change in Accounts Receivable | -235.23 | -235.23 | -294.51 | 434.8 | -492.6 | 86.7 | Upgrade
|
| Change in Inventory | -81.11 | -81.11 | -14.97 | -62.67 | -41.04 | -105.93 | Upgrade
|
| Change in Accounts Payable | -41.07 | -41.07 | 380.12 | -318.79 | -75.25 | 34.39 | Upgrade
|
| Operating Cash Flow | 405.83 | 598.12 | 1,174 | 1,065 | 433.47 | 394.83 | Upgrade
|
| Operating Cash Flow Growth | -65.52% | -49.07% | 10.28% | 145.66% | 9.79% | -22.57% | Upgrade
|
| Capital Expenditures | -385.64 | -368.26 | -376.55 | -593.23 | -640.63 | -232.68 | Upgrade
|
| Sale of Property, Plant & Equipment | 392.9 | 392.93 | 15.08 | 2.34 | 125.85 | 9.81 | Upgrade
|
| Cash Acquisitions | -101 | -101 | - | - | -131.35 | - | Upgrade
|
| Investment in Securities | -189.89 | -675.01 | -339.72 | 233.21 | 1,683 | 93.37 | Upgrade
|
| Other Investing Activities | 34.6 | 35.96 | -6.33 | 10.97 | 100.54 | 52.4 | Upgrade
|
| Investing Cash Flow | -249.04 | -715.38 | -707.52 | -346.72 | 1,138 | -77.09 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 48 | Upgrade
|
| Long-Term Debt Issued | - | 438.83 | 297.76 | 1,149 | 127.39 | - | Upgrade
|
| Total Debt Issued | 380.98 | 438.83 | 297.76 | 1,149 | 127.39 | 48 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -277.81 | Upgrade
|
| Long-Term Debt Repaid | - | -524.29 | -391.96 | -526.74 | -197.27 | - | Upgrade
|
| Total Debt Repaid | -521.48 | -524.29 | -391.96 | -526.74 | -197.27 | -277.81 | Upgrade
|
| Net Debt Issued (Repaid) | -140.5 | -85.46 | -94.2 | 622.42 | -69.89 | -229.81 | Upgrade
|
| Issuance of Common Stock | - | - | 1,091 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -250.81 | - | Upgrade
|
| Common Dividends Paid | -202.19 | -202.19 | -159.03 | -148.59 | -181.63 | -258.88 | Upgrade
|
| Other Financing Activities | -44.31 | -35.96 | -154.7 | -1,219 | -490.12 | 0.3 | Upgrade
|
| Financing Cash Flow | -387 | -323.6 | 683.45 | -745.56 | -992.46 | -488.39 | Upgrade
|
| Foreign Exchange Rate Adjustments | 19.51 | 24 | 4.97 | 33.15 | -7.78 | -4.7 | Upgrade
|
| Net Cash Flow | -210.7 | -416.87 | 1,155 | 5.76 | 570.89 | -175.35 | Upgrade
|
| Free Cash Flow | 20.19 | 229.86 | 797.84 | 471.66 | -207.15 | 162.15 | Upgrade
|
| Free Cash Flow Growth | -97.35% | -71.19% | 69.16% | - | - | -56.80% | Upgrade
|
| Free Cash Flow Margin | 0.23% | 2.54% | 8.81% | 5.38% | -2.37% | 4.33% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.15 | 0.58 | 0.35 | -0.15 | 0.12 | Upgrade
|
| Cash Interest Paid | 1.63 | 2.51 | 2.3 | 1.89 | 1.3 | 0.51 | Upgrade
|
| Cash Income Tax Paid | 223.44 | 165.98 | 166.1 | 108.49 | 330.33 | 90.75 | Upgrade
|
| Levered Free Cash Flow | -96.94 | 263.93 | 835.75 | 1,176 | -591.32 | -97.46 | Upgrade
|
| Unlevered Free Cash Flow | -84.14 | 277.41 | 850.83 | 1,190 | -583.94 | -97.46 | Upgrade
|
| Change in Net Working Capital | 453.02 | 133.23 | -422.96 | -950.62 | 739.38 | 145.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.