SHE:000551 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,381	4,784	4,189	3,462	4,225	3,269
Market Cap Growth	24.33%	14.22%	20.99%	-18.05%	29.25%	22.30%
Enterprise Value	6,461	5,272	4,636	3,977	4,840	3,566
Last Close Price	13.25	9.89	8.59	6.98	8.61	6.58
PE Ratio	24.86	19.09	26.97	21.12	38.67	28.02
PS Ratio	1.61	1.14	0.97	0.83	1.14	1.02
PB Ratio	1.63	1.31	1.26	1.07	1.51	1.23
P/TBV Ratio	2.44	1.97	1.98	1.69	2.37	1.87
P/FCF Ratio	18.76	13.56	29.28	9.44	27.15	40.44
P/OCF Ratio	11.96	10.31	19.11	8.08	15.69	15.86
EV/Sales Ratio	1.63	1.26	1.07	0.95	1.31	1.11
EV/EBITDA Ratio	13.94	11.52	12.94	11.94	15.39	11.92
EV/EBIT Ratio	18.55	15.04	18.50	17.58	22.25	17.54
EV/FCF Ratio	19.00	14.94	32.40	10.84	31.10	44.12
Debt / Equity Ratio	0.07	0.10	0.21	0.21	0.23	0.22
Debt / EBITDA Ratio	0.57	0.80	1.91	1.98	1.97	1.93
Debt / FCF Ratio	0.78	1.06	4.89	1.84	4.05	7.14
Net Debt / Equity Ratio	-0.26	-0.24	-0.14	-0.19	-0.12	-0.16
Net Debt / EBITDA Ratio	-2.22	-1.90	-1.29	-1.85	-1.11	-1.39
Net Debt / FCF Ratio	-2.98	-2.47	-3.23	-1.68	-2.25	-5.15
Asset Turnover	0.64	0.68	0.69	0.71	0.71	0.67
Inventory Turnover	2.26	2.27	2.38	2.50	2.67	2.73
Quick Ratio	1.19	1.04	0.86	0.82	0.78	0.89
Current Ratio	1.85	1.70	1.54	1.50	1.41	1.47
Return on Equity (ROE)	10.09%	10.86%	8.22%	9.03%	7.22%	8.07%
Return on Assets (ROA)	3.49%	3.54%	2.51%	2.40%	2.60%	2.64%
Return on Invested Capital (ROIC)	10.38%	11.14%	8.33%	8.38%	8.77%	8.53%
Return on Capital Employed (ROCE)	8.60%	9.10%	7.10%	6.40%	7.50%	7.30%
Earnings Yield	4.04%	5.24%	3.71%	4.74%	2.59%	3.57%
FCF Yield	5.33%	7.37%	3.42%	10.59%	3.68%	2.47%
Dividend Yield	0.63%	0.84%	0.68%	0.83%	-	1.27%
Payout Ratio	19.01%	18.39%	32.01%	15.04%	59.62%	20.55%
Buyback Yield / Dilution	0.77%	0.83%	-1.05%	-0.23%	0.55%	0.25%
Total Shareholder Return	1.40%	1.67%	-0.37%	0.61%	0.55%	1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.