Gansu Energy Chemical Co., Ltd. (SHE:000552)
China
· Delayed Price · Currency is CNY 2.430
+0.020 (0.83%)
Jun 6, 2025, 3:04 PM CST
Gansu Energy Chemical Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 728.89 | 1,214 | 1,738 | 3,169 | 1,734 | 445.06 | Upgrade
|
| Depreciation & Amortization | 1,328 | 1,328 | 1,387 | 1,145 | 1,218 | 426.09 | Upgrade
|
| Other Amortization | 271.24 | 271.24 | 216.59 | 3.44 | 0.03 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.51 | -0.51 | -1.57 | -0.78 | -0.07 | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 11.16 | 11.16 | 2.41 | 20.24 | 102.74 | 0.77 | Upgrade
|
| Loss (Gain) From Sale of Investments | -9.6 | -9.6 | -18.79 | -17.74 | -18.17 | -0.28 | Upgrade
|
| Provision & Write-off of Bad Debts | 19.92 | 19.92 | 6.87 | 4.61 | -12.06 | - | Upgrade
|
| Other Operating Activities | 999.93 | 322.59 | 332.85 | 403.79 | 709.79 | 94.29 | Upgrade
|
| Change in Accounts Receivable | -576.3 | -576.3 | -1,368 | 163.08 | 619.58 | 840.74 | Upgrade
|
| Change in Inventory | -382.85 | -382.85 | -229.79 | -308.61 | 75.32 | 26.5 | Upgrade
|
| Change in Accounts Payable | -260.83 | -260.83 | -318.19 | 403.36 | 297.6 | -1,293 | Upgrade
|
| Change in Other Net Operating Assets | 194.73 | 194.73 | 160.42 | 49.66 | -296.59 | 101.95 | Upgrade
|
| Operating Cash Flow | 2,303 | 2,111 | 1,850 | 5,065 | 4,304 | 638.6 | Upgrade
|
| Operating Cash Flow Growth | 113.55% | 14.14% | -63.48% | 17.69% | 573.93% | 37.82% | Upgrade
|
| Capital Expenditures | -5,742 | -5,290 | -3,020 | -2,704 | -1,953 | -118.45 | Upgrade
|
| Sale of Property, Plant & Equipment | 11.05 | 11.05 | 5.22 | 64.03 | 0.17 | 15.94 | Upgrade
|
| Cash Acquisitions | - | - | - | -419.26 | - | - | Upgrade
|
| Investment in Securities | -391.38 | -1,262 | 404.03 | 469.54 | -1,817 | 49.5 | Upgrade
|
| Other Investing Activities | 237.36 | 18.49 | 40.61 | 53.82 | 24.59 | 7.78 | Upgrade
|
| Investing Cash Flow | -5,885 | -6,523 | -2,629 | -2,536 | -3,746 | -45.22 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 200 | Upgrade
|
| Long-Term Debt Issued | - | 2,732 | 3,356 | 5,679 | 6,440 | 2,769 | Upgrade
|
| Total Debt Issued | 2,749 | 2,732 | 3,356 | 5,679 | 6,440 | 2,969 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -490 | Upgrade
|
| Long-Term Debt Repaid | - | -949.02 | -2,987 | -6,595 | -6,275 | - | Upgrade
|
| Total Debt Repaid | -853.52 | -949.02 | -2,987 | -6,595 | -6,275 | -490 | Upgrade
|
| Net Debt Issued (Repaid) | 1,896 | 1,783 | 369.12 | -916.34 | 165.5 | 2,479 | Upgrade
|
| Issuance of Common Stock | - | - | 1,970 | 43.3 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -155.01 | - | Upgrade
|
| Common Dividends Paid | -764.25 | -750.32 | -880.21 | -509.6 | -660.26 | -244.83 | Upgrade
|
| Other Financing Activities | -14.1 | -14.14 | -4.9 | 105.91 | 334.47 | -2.13 | Upgrade
|
| Financing Cash Flow | 1,118 | 1,019 | 1,454 | -1,277 | -315.29 | 2,232 | Upgrade
|
| Net Cash Flow | -2,464 | -3,392 | 674.7 | 1,252 | 242.87 | 2,825 | Upgrade
|
| Free Cash Flow | -3,438 | -3,179 | -1,170 | 2,361 | 2,350 | 520.15 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 0.44% | 351.87% | 155.90% | Upgrade
|
| Free Cash Flow Margin | -39.53% | -33.10% | -10.39% | 19.25% | 23.45% | 14.11% | Upgrade
|
| Free Cash Flow Per Share | -0.56 | -0.52 | -0.22 | 0.49 | 0.50 | 0.23 | Upgrade
|
| Cash Interest Paid | - | - | 0.74 | 0.02 | 27.48 | - | Upgrade
|
| Cash Income Tax Paid | 1,496 | 1,602 | 1,848 | 2,138 | 1,709 | 605.44 | Upgrade
|
| Levered Free Cash Flow | -2,159 | -2,876 | -286.06 | 1,213 | 4,888 | 500.6 | Upgrade
|
| Unlevered Free Cash Flow | -2,061 | -2,776 | -142.71 | 1,408 | 5,125 | 533.11 | Upgrade
|
| Change in Net Working Capital | -1,569 | -32.08 | 74.84 | -494.05 | -4,038 | 114.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.