Ningxia Western Venture Industrial Co.,Ltd. (SHE:000557)
China · Delayed Price · Currency is CNY 5.24
+0.18 (3.56%)
Jan 30, 2026, 3:04 PM CST
SHE:000557 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,319 | 1,329 | 1,644 | 1,775 | 1,225 | 884.16 |
Other Revenue | 15.98 | 15.98 | 21.07 | 10.86 | 11.72 | 11.69 |
| 1,335 | 1,345 | 1,665 | 1,785 | 1,237 | 895.85 | |
Revenue Growth (YoY) | -8.61% | -19.21% | -6.73% | 44.38% | 38.04% | 11.99% |
Cost of Revenue | 1,064 | 982.32 | 1,322 | 1,382 | 868.56 | 600.13 |
Gross Profit | 270.72 | 363 | 342.93 | 403.05 | 368.06 | 295.72 |
Selling, General & Admin | 75.87 | 73.5 | 76.11 | 76.46 | 71.9 | 72.17 |
Research & Development | 0.02 | 0.69 | 5.97 | 11.2 | 5.18 | 2.42 |
Other Operating Expenses | 2.95 | 5.56 | 8.77 | 11.64 | 9.29 | 7.14 |
Operating Expenses | 79.91 | 75.45 | 89.67 | 100.39 | 86.94 | 82.47 |
Operating Income | 190.81 | 287.55 | 253.26 | 302.66 | 281.13 | 213.25 |
Interest Expense | -0.16 | -0.15 | - | -1.72 | -0.24 | - |
Interest & Investment Income | 45.59 | 55.72 | 55.72 | 37.61 | 23.44 | 17.11 |
Other Non Operating Income (Expenses) | -3.41 | -0.02 | 0.23 | 1.44 | 16.86 | 0.09 |
EBT Excluding Unusual Items | 232.84 | 343.1 | 309.21 | 339.99 | 321.18 | 230.44 |
Gain (Loss) on Sale of Investments | 169.04 | 4.54 | 3.1 | 7.25 | -3.3 | -4.75 |
Gain (Loss) on Sale of Assets | - | 5.35 | - | 0.01 | - | -0.08 |
Asset Writedown | -17.75 | -16.67 | -3.09 | -42.61 | -21.26 | -2.67 |
Legal Settlements | -7.43 | -7.43 | - | 4.05 | 0.04 | 4.45 |
Other Unusual Items | -0.51 | -0.51 | -8.11 | -7.47 | -14.61 | -10.75 |
Pretax Income | 376.2 | 328.39 | 301.1 | 301.23 | 282.05 | 216.64 |
Income Tax Expense | 42.67 | 65.39 | 58.7 | 63.26 | 56.38 | 44.96 |
Earnings From Continuing Operations | 333.53 | 263.01 | 242.4 | 237.98 | 225.67 | 171.68 |
Net Income | 333.53 | 263.01 | 242.4 | 237.98 | 225.67 | 171.68 |
Net Income to Common | 333.53 | 263.01 | 242.4 | 237.98 | 225.67 | 171.68 |
Net Income Growth | 23.64% | 8.50% | 1.86% | 5.45% | 31.45% | 283.29% |
Shares Outstanding (Basic) | 1,458 | 1,459 | 1,458 | 1,458 | 1,459 | 1,459 |
Shares Outstanding (Diluted) | 1,458 | 1,459 | 1,458 | 1,458 | 1,459 | 1,459 |
Shares Change (YoY) | 0.03% | 0.02% | 0.02% | -0.04% | 0.01% | -0.03% |
EPS (Basic) | 0.23 | 0.18 | 0.17 | 0.16 | 0.15 | 0.12 |
EPS (Diluted) | 0.23 | 0.18 | 0.17 | 0.16 | 0.15 | 0.12 |
EPS Growth | 23.61% | 8.48% | 1.84% | 5.50% | 31.44% | 283.39% |
Free Cash Flow | -305.99 | 92.88 | 375.43 | 523.91 | 202.71 | 162.67 |
Free Cash Flow Per Share | -0.21 | 0.06 | 0.26 | 0.36 | 0.14 | 0.11 |
Dividend Per Share | 0.050 | 0.050 | - | - | - | - |
Gross Margin | 20.28% | 26.98% | 20.59% | 22.57% | 29.76% | 33.01% |
Operating Margin | 14.29% | 21.37% | 15.21% | 16.95% | 22.73% | 23.80% |
Profit Margin | 24.98% | 19.55% | 14.56% | 13.33% | 18.25% | 19.16% |
Free Cash Flow Margin | -22.92% | 6.90% | 22.54% | 29.34% | 16.39% | 18.16% |
EBITDA | 338.26 | 453.85 | 444.69 | 505.24 | 425.81 | 361.04 |
EBITDA Margin | 25.33% | 33.73% | 26.70% | 28.30% | 34.43% | 40.30% |
D&A For EBITDA | 147.44 | 166.29 | 191.42 | 202.58 | 144.68 | 147.79 |
EBIT | 190.81 | 287.55 | 253.26 | 302.66 | 281.13 | 213.25 |
EBIT Margin | 14.29% | 21.37% | 15.21% | 16.95% | 22.73% | 23.80% |
Effective Tax Rate | 11.34% | 19.91% | 19.50% | 21.00% | 19.99% | 20.75% |
Revenue as Reported | 1,335 | 1,345 | 1,665 | 1,785 | 1,237 | 895.85 |
Advertising Expenses | - | 0.82 | 0.47 | 1.03 | 1.19 | 0.77 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.