Wanxiang Qianchao Co.,Ltd. (SHE:000559)
China · Delayed Price · Currency is CNY 17.19
-0.33 (-1.88%)
At close: Feb 4, 2026
Wanxiang Qianchao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 13,667 | 12,646 | 14,287 | 13,812 | 13,446 | 10,263 |
Other Revenue | 222.56 | 222.56 | 199.74 | 203.27 | 876.25 | 618.98 |
| 13,889 | 12,868 | 14,487 | 14,015 | 14,322 | 10,882 | |
Revenue Growth (YoY) | 8.61% | -11.17% | 3.37% | -2.15% | 31.62% | 2.84% |
Cost of Revenue | 11,654 | 10,729 | 12,445 | 12,315 | 12,593 | 9,266 |
Gross Profit | 2,235 | 2,140 | 2,042 | 1,700 | 1,729 | 1,616 |
Selling, General & Admin | 602.82 | 634.83 | 593.46 | 613.79 | 619.26 | 660.82 |
Research & Development | 554.99 | 519.91 | 552.07 | 530.48 | 510.21 | 447.46 |
Other Operating Expenses | -42.77 | -56.2 | -10.75 | 55.43 | 46.4 | 44.8 |
Operating Expenses | 1,119 | 1,107 | 1,155 | 1,210 | 1,154 | 1,194 |
Operating Income | 1,116 | 1,032 | 887.03 | 490.03 | 575.24 | 421.21 |
Interest Expense | -231.49 | -202.66 | -180.1 | -146.74 | -102.54 | -71.44 |
Interest & Investment Income | 208.43 | 201.9 | 193.09 | 317.12 | 173.58 | 116.46 |
Currency Exchange Gain (Loss) | 17.8 | 17.8 | 8.94 | 32.7 | -10.92 | -15.25 |
Other Non Operating Income (Expenses) | 0.65 | -4.21 | -3.98 | -3.61 | -3.88 | 4.84 |
EBT Excluding Unusual Items | 1,112 | 1,045 | 904.99 | 689.5 | 631.48 | 455.81 |
Gain (Loss) on Sale of Investments | 12.18 | -51.59 | 0.05 | 57.8 | -0.03 | -0.01 |
Gain (Loss) on Sale of Assets | 3.08 | 0.87 | -0.61 | 3.61 | 12.32 | 4.51 |
Asset Writedown | -80.71 | -16.64 | -19.38 | - | -5.04 | -52.17 |
Other Unusual Items | 58.11 | 58.11 | 47.71 | 102.44 | 118.11 | 93.62 |
Pretax Income | 1,109 | 1,040 | 934.97 | 855.3 | 759.38 | 503.54 |
Income Tax Expense | 93.85 | 82.73 | 103.13 | 37.58 | 58.15 | 59.95 |
Earnings From Continuing Operations | 1,015 | 957.42 | 831.84 | 817.72 | 701.23 | 443.59 |
Minority Interest in Earnings | -7.18 | -6.42 | -10.32 | -8.66 | -14.74 | -7.47 |
Net Income | 1,008 | 951 | 821.52 | 809.07 | 686.49 | 436.12 |
Net Income to Common | 1,008 | 951 | 821.52 | 809.07 | 686.49 | 436.12 |
Net Income Growth | 8.13% | 15.76% | 1.54% | 17.85% | 57.41% | -18.64% |
Shares Outstanding (Basic) | 3,306 | 3,304 | 3,286 | 3,371 | 3,269 | 2,907 |
Shares Outstanding (Diluted) | 3,319 | 3,306 | 3,286 | 3,371 | 3,269 | 2,907 |
Shares Change (YoY) | 1.23% | 0.62% | -2.52% | 3.12% | 12.44% | 3.06% |
EPS (Basic) | 0.30 | 0.29 | 0.25 | 0.24 | 0.21 | 0.15 |
EPS (Diluted) | 0.30 | 0.29 | 0.25 | 0.24 | 0.21 | 0.15 |
EPS Growth | 7.24% | 15.14% | 4.17% | 14.29% | 40.00% | -21.05% |
Free Cash Flow | 1,509 | 934.9 | 828 | 838.69 | 775.18 | 917.23 |
Free Cash Flow Per Share | 0.46 | 0.28 | 0.25 | 0.25 | 0.24 | 0.32 |
Dividend Per Share | 0.180 | 0.180 | 0.150 | 0.270 | 0.180 | 0.200 |
Dividend Growth | 20.00% | 20.00% | -44.44% | 50.00% | -10.00% | 233.33% |
Gross Margin | 16.10% | 16.63% | 14.09% | 12.13% | 12.07% | 14.85% |
Operating Margin | 8.04% | 8.02% | 6.12% | 3.50% | 4.02% | 3.87% |
Profit Margin | 7.26% | 7.39% | 5.67% | 5.77% | 4.79% | 4.01% |
Free Cash Flow Margin | 10.86% | 7.27% | 5.72% | 5.98% | 5.41% | 8.43% |
EBITDA | 1,526 | 1,473 | 1,368 | 964.4 | 1,067 | 912.86 |
EBITDA Margin | 10.99% | 11.44% | 9.44% | 6.88% | 7.45% | 8.39% |
D&A For EBITDA | 409.73 | 440.2 | 480.84 | 474.37 | 491.68 | 491.66 |
EBIT | 1,116 | 1,032 | 887.03 | 490.03 | 575.24 | 421.21 |
EBIT Margin | 8.04% | 8.02% | 6.12% | 3.50% | 4.02% | 3.87% |
Effective Tax Rate | 8.46% | 7.95% | 11.03% | 4.39% | 7.66% | 11.91% |
Revenue as Reported | 13,889 | 12,868 | 14,487 | 14,015 | 14,322 | 10,882 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.