Wanxiang Qianchao Co.,Ltd. (SHE:000559)
China
· Delayed Price · Currency is CNY 9.47
+0.19 (2.05%)
May 13, 2025, 2:45 PM CST
Wanxiang Qianchao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,398 | 12,646 | 14,287 | 13,812 | 13,446 | 10,263 | Upgrade
|
| Other Revenue | 222.56 | 222.56 | 199.74 | 203.27 | 876.25 | 618.98 | Upgrade
|
| Revenue | 13,621 | 12,868 | 14,487 | 14,015 | 14,322 | 10,882 | Upgrade
|
| Revenue Growth (YoY) | -0.61% | -11.17% | 3.37% | -2.15% | 31.62% | 2.84% | Upgrade
|
| Cost of Revenue | 11,370 | 10,729 | 12,445 | 12,315 | 12,593 | 9,266 | Upgrade
|
| Gross Profit | 2,251 | 2,140 | 2,042 | 1,700 | 1,729 | 1,616 | Upgrade
|
| Selling, General & Admin | 644.56 | 634.83 | 593.46 | 613.79 | 619.26 | 660.82 | Upgrade
|
| Research & Development | 523.6 | 519.91 | 552.07 | 530.48 | 510.21 | 447.46 | Upgrade
|
| Other Operating Expenses | -49 | -56.2 | -10.75 | 55.43 | 46.4 | 44.8 | Upgrade
|
| Operating Expenses | 1,153 | 1,107 | 1,155 | 1,210 | 1,154 | 1,194 | Upgrade
|
| Operating Income | 1,098 | 1,032 | 887.03 | 490.03 | 575.24 | 421.21 | Upgrade
|
| Interest Expense | -212.49 | -202.66 | -180.1 | -146.74 | -102.54 | -71.44 | Upgrade
|
| Interest & Investment Income | 201.57 | 201.9 | 193.09 | 317.12 | 173.58 | 116.46 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.8 | 17.8 | 8.94 | 32.7 | -10.92 | -15.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.86 | -4.21 | -3.98 | -3.61 | -3.88 | 4.84 | Upgrade
|
| EBT Excluding Unusual Items | 1,093 | 1,045 | 904.99 | 689.5 | 631.48 | 455.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | -51.24 | -51.59 | 0.05 | 57.8 | -0.03 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.75 | 0.87 | -0.61 | 3.61 | 12.32 | 4.51 | Upgrade
|
| Asset Writedown | -43.27 | -16.64 | -19.38 | - | -5.04 | -52.17 | Upgrade
|
| Other Unusual Items | 58.11 | 58.11 | 47.71 | 102.44 | 118.11 | 93.62 | Upgrade
|
| Pretax Income | 1,063 | 1,040 | 934.97 | 855.3 | 759.38 | 503.54 | Upgrade
|
| Income Tax Expense | 90.76 | 82.73 | 103.13 | 37.58 | 58.15 | 59.95 | Upgrade
|
| Earnings From Continuing Operations | 971.76 | 957.42 | 831.84 | 817.72 | 701.23 | 443.59 | Upgrade
|
| Minority Interest in Earnings | -6.04 | -6.42 | -10.32 | -8.66 | -14.74 | -7.47 | Upgrade
|
| Net Income | 965.72 | 951 | 821.52 | 809.07 | 686.49 | 436.12 | Upgrade
|
| Net Income to Common | 965.72 | 951 | 821.52 | 809.07 | 686.49 | 436.12 | Upgrade
|
| Net Income Growth | 14.98% | 15.76% | 1.54% | 17.85% | 57.41% | -18.64% | Upgrade
|
| Shares Outstanding (Basic) | 3,299 | 3,304 | 3,286 | 3,371 | 3,269 | 2,907 | Upgrade
|
| Shares Outstanding (Diluted) | 3,301 | 3,306 | 3,286 | 3,371 | 3,269 | 2,907 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.62% | -2.52% | 3.12% | 12.44% | 3.06% | Upgrade
|
| EPS (Basic) | 0.29 | 0.29 | 0.25 | 0.24 | 0.21 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.29 | 0.25 | 0.24 | 0.21 | 0.15 | Upgrade
|
| EPS Growth | 14.74% | 15.14% | 4.17% | 14.29% | 40.00% | -21.05% | Upgrade
|
| Free Cash Flow | 1,321 | 934.9 | 828 | 838.69 | 775.18 | 917.23 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.28 | 0.25 | 0.25 | 0.24 | 0.32 | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.150 | 0.270 | 0.180 | 0.200 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -44.44% | 50.00% | -10.00% | 233.33% | Upgrade
|
| Gross Margin | 16.52% | 16.63% | 14.09% | 12.13% | 12.07% | 14.85% | Upgrade
|
| Operating Margin | 8.06% | 8.02% | 6.12% | 3.50% | 4.02% | 3.87% | Upgrade
|
| Profit Margin | 7.09% | 7.39% | 5.67% | 5.77% | 4.79% | 4.01% | Upgrade
|
| Free Cash Flow Margin | 9.70% | 7.27% | 5.72% | 5.98% | 5.41% | 8.43% | Upgrade
|
| EBITDA | 1,528 | 1,473 | 1,368 | 964.4 | 1,067 | 912.86 | Upgrade
|
| EBITDA Margin | 11.22% | 11.44% | 9.44% | 6.88% | 7.45% | 8.39% | Upgrade
|
| D&A For EBITDA | 430.05 | 440.2 | 480.84 | 474.37 | 491.68 | 491.66 | Upgrade
|
| EBIT | 1,098 | 1,032 | 887.03 | 490.03 | 575.24 | 421.21 | Upgrade
|
| EBIT Margin | 8.06% | 8.02% | 6.12% | 3.50% | 4.02% | 3.87% | Upgrade
|
| Effective Tax Rate | 8.54% | 7.95% | 11.03% | 4.39% | 7.66% | 11.91% | Upgrade
|
| Revenue as Reported | 13,621 | 12,868 | 14,487 | 14,015 | 14,322 | 10,882 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.