Wanxiang Qianchao Co.,Ltd. (SHE:000559)
China · Delayed Price · Currency is CNY 7.96
+0.17 (2.18%)
Sep 8, 2025, 2:45 PM CST
Wanxiang Qianchao Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 996.53 | 951 | 821.52 | 809.07 | 686.49 | 436.12 | Upgrade |
Depreciation & Amortization | 873.01 | 879.58 | 489.3 | 489.21 | 503.55 | 491.66 | Upgrade |
Other Amortization | 44.17 | 37.21 | 25.3 | 22.97 | 22.4 | 23.09 | Upgrade |
Loss (Gain) From Sale of Assets | -1.27 | -0.87 | 0.61 | -3.61 | -12.32 | -4.51 | Upgrade |
Asset Writedown & Restructuring Costs | 22.14 | 16.64 | 19.38 | - | 5.04 | 52.17 | Upgrade |
Loss (Gain) From Sale of Investments | -65.09 | -8.18 | -71.87 | -235.71 | -50.6 | -81.85 | Upgrade |
Provision & Write-off of Bad Debts | 23.41 | 0.6 | 6.48 | 9.89 | -21.83 | 41.23 | Upgrade |
Other Operating Activities | -9.23 | -80.88 | 293.15 | 278.67 | 304.56 | 245.51 | Upgrade |
Change in Accounts Receivable | -573.25 | -438.08 | -1,013 | -882.21 | -170.77 | 1,220 | Upgrade |
Change in Inventory | -623.97 | -884.15 | -118.94 | -449.51 | -739.2 | -67.36 | Upgrade |
Change in Accounts Payable | 1,001 | 828.43 | 704.27 | 1,102 | 418.81 | -1,129 | Upgrade |
Change in Other Net Operating Assets | 41.42 | 30.76 | - | - | - | - | Upgrade |
Operating Cash Flow | 1,722 | 1,313 | 1,204 | 1,149 | 947.05 | 1,241 | Upgrade |
Operating Cash Flow Growth | 43.97% | 9.02% | 4.86% | 21.29% | -23.67% | -2.80% | Upgrade |
Capital Expenditures | -403.65 | -378.24 | -376.48 | -310.01 | -171.88 | -323.49 | Upgrade |
Sale of Property, Plant & Equipment | 26.23 | 22.14 | 10.54 | 10.27 | 44.98 | 50.54 | Upgrade |
Cash Acquisitions | - | - | - | -18.1 | - | - | Upgrade |
Divestitures | 19.13 | 19.13 | 21.7 | - | 34.11 | - | Upgrade |
Investment in Securities | - | 10 | 5 | -3,496 | - | - | Upgrade |
Other Investing Activities | 82.64 | 82.85 | 89.36 | 171.27 | 68.51 | 93.61 | Upgrade |
Investing Cash Flow | -275.65 | -244.12 | -249.87 | -3,643 | -24.28 | -179.34 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 2,955 | - | Upgrade |
Long-Term Debt Issued | - | 10,448 | 6,066 | 6,052 | 2,659 | 1,089 | Upgrade |
Total Debt Issued | 14,088 | 10,448 | 6,066 | 6,052 | 5,614 | 1,089 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -2,955 | - | Upgrade |
Long-Term Debt Repaid | - | -9,908 | -4,848 | -4,941 | -1,745 | -1,328 | Upgrade |
Total Debt Repaid | -12,190 | -9,908 | -4,848 | -4,941 | -4,700 | -1,328 | Upgrade |
Net Debt Issued (Repaid) | 1,898 | 540.27 | 1,219 | 1,111 | 914.63 | -239.23 | Upgrade |
Issuance of Common Stock | - | - | - | - | - | 2,819 | Upgrade |
Common Dividends Paid | -811.89 | -704.5 | -1,081 | -738.84 | -759.08 | -244.23 | Upgrade |
Other Financing Activities | 15.95 | 15.95 | -30.16 | -1.72 | -11.7 | -9.91 | Upgrade |
Financing Cash Flow | 1,102 | -148.28 | 107.36 | 370.46 | 143.85 | 2,326 | Upgrade |
Foreign Exchange Rate Adjustments | 28.66 | 20.31 | 11.47 | 37.51 | -10.92 | -15.41 | Upgrade |
Net Cash Flow | 2,577 | 941.05 | 1,073 | -2,086 | 1,056 | 3,372 | Upgrade |
Free Cash Flow | 1,319 | 934.9 | 828 | 838.69 | 775.18 | 917.23 | Upgrade |
Free Cash Flow Growth | 39.66% | 12.91% | -1.27% | 8.19% | -15.49% | 20.39% | Upgrade |
Free Cash Flow Margin | 9.83% | 7.27% | 5.72% | 5.98% | 5.41% | 8.43% | Upgrade |
Free Cash Flow Per Share | 0.40 | 0.28 | 0.25 | 0.25 | 0.24 | 0.32 | Upgrade |
Cash Income Tax Paid | 267.65 | 251.82 | 322.49 | 285.72 | 257.94 | 150.5 | Upgrade |
Levered Free Cash Flow | 1,078 | 714.42 | 357.19 | 736.42 | 597.15 | 282.52 | Upgrade |
Unlevered Free Cash Flow | 1,217 | 841.09 | 469.75 | 828.13 | 661.24 | 327.17 | Upgrade |
Change in Working Capital | -168.34 | -490.28 | -392.82 | -221.78 | -490.24 | 37.3 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.