Luzhou Laojiao Co.,Ltd (SHE:000568)

Luzhou Laojiao Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 18, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	201,863	184,288	264,104	330,117	371,857	331,268
Market Cap Growth	1.10%	-30.22%	-20.00%	-11.22%	12.25%	160.91%
Enterprise Value	176,367	164,898	249,522	319,341	364,552	325,313
Last Close Price	137.14	119.32	163.45	200.59	223.70	196.98
PE Ratio	15.94	13.68	19.94	31.85	46.74	55.16
Forward PE	16.72	11.76	17.37	28.25	40.42	54.24
PS Ratio	6.72	5.91	8.74	13.14	18.01	19.89
PB Ratio	4.05	3.88	6.36	9.62	13.22	14.29
P/TBV Ratio	4.36	4.19	6.95	10.61	14.62	16.23
P/FCF Ratio	13.62	10.24	28.87	45.68	65.02	119.50
P/OCF Ratio	12.20	9.61	24.80	39.95	48.30	67.38
PEG Ratio	-	0.87	0.79	1.22	1.82	2.70
EV/Sales Ratio	5.87	5.29	8.25	12.71	17.66	19.54
EV/EBITDA Ratio	10.22	8.95	13.95	22.74	34.44	41.21
EV/EBIT Ratio	10.75	9.34	14.49	23.81	36.34	42.88
EV/FCF Ratio	11.90	9.16	27.28	44.18	63.74	117.35
Debt / Equity Ratio	0.14	0.20	0.28	0.18	0.15	0.18
Debt / EBITDA Ratio	0.39	0.52	0.65	0.45	0.39	0.51
Debt / FCF Ratio	0.46	0.53	1.27	0.87	0.72	1.47
Asset Turnover	0.46	0.47	0.53	0.53	0.53	0.52
Inventory Turnover	0.31	0.31	0.33	0.39	0.49	0.68
Quick Ratio	2.55	2.60	3.31	2.20	1.74	1.93
Current Ratio	3.61	3.56	4.50	3.15	2.43	2.57
Return on Equity (ROE)	26.59%	30.32%	35.03%	33.33%	30.93%	27.88%
Return on Assets (ROA)	15.54%	16.77%	18.77%	17.72%	16.03%	14.83%
Return on Capital (ROIC)	17.86%	20.03%	22.97%	23.01%	21.08%	19.24%
Return on Capital Employed (ROCE)	31.40%	32.70%	32.40%	32.90%	31.10%	27.80%
Earnings Yield	6.26%	7.31%	5.02%	3.14%	2.14%	1.81%
FCF Yield	7.34%	9.76%	3.46%	2.19%	1.54%	0.84%
Dividend Yield	4.26%	4.99%	3.30%	2.11%	1.45%	1.04%
Payout Ratio	71.06%	61.26%	49.30%	47.41%	39.83%	40.27%
Buyback Yield / Dilution	-0.10%	0.06%	-0.03%	-0.21%	-0.02%	-0.03%
Total Shareholder Return	4.15%	5.05%	3.28%	1.90%	1.43%	1.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.