Haima Automobile Co.,Ltd (SHE:000572)
China
· Delayed Price · Currency is CNY 3.700
-0.010 (-0.27%)
Apr 24, 2025, 2:45 PM CST
Haima Automobile Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,775 | 2,546 | 2,377 | 1,763 | 1,320 | Upgrade
|
| Other Revenue | 47.89 | 37.5 | 31.73 | 48.87 | 73.06 | Upgrade
|
| Revenue | 1,823 | 2,584 | 2,409 | 1,812 | 1,393 | Upgrade
|
| Revenue Growth (YoY) | -29.44% | 7.25% | 32.98% | 30.09% | -71.18% | Upgrade
|
| Cost of Revenue | 1,668 | 2,344 | 2,577 | 1,468 | 1,136 | Upgrade
|
| Gross Profit | 155.19 | 239.49 | -168.22 | 343.94 | 256.51 | Upgrade
|
| Selling, General & Admin | 299.93 | 322.11 | 360.19 | 467.7 | 743.95 | Upgrade
|
| Research & Development | 168.78 | 211.93 | 235.08 | 245.88 | 266.19 | Upgrade
|
| Other Operating Expenses | 17.54 | 20.37 | 130.91 | 86.84 | 45.28 | Upgrade
|
| Operating Expenses | 504.67 | 590.89 | 678.08 | 793.36 | 999.8 | Upgrade
|
| Operating Income | -349.48 | -351.4 | -846.3 | -449.42 | -743.3 | Upgrade
|
| Interest Expense | -33.27 | -30.1 | -17.7 | -27.17 | -36.26 | Upgrade
|
| Interest & Investment Income | 222.89 | 27.46 | 12.34 | 472.58 | 17.28 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.03 | 32.78 | 0.4 | -5.56 | -0.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.17 | -2.37 | -1.81 | -1.41 | 12.05 | Upgrade
|
| EBT Excluding Unusual Items | -174.05 | -323.63 | -853.07 | -10.98 | -751.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.36 | -17.08 | -20.18 | 2.87 | 47.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.33 | 3.73 | -0.35 | 1.3 | 24.02 | Upgrade
|
| Asset Writedown | -104.2 | -12.51 | -395.15 | -25.93 | -597.31 | Upgrade
|
| Other Unusual Items | 39.17 | 156.08 | 99.2 | 163.17 | 75.34 | Upgrade
|
| Pretax Income | -229.05 | -193.4 | -1,170 | 130.44 | -1,201 | Upgrade
|
| Income Tax Expense | 47.42 | 5.81 | 405.4 | -4.51 | 90.25 | Upgrade
|
| Earnings From Continuing Operations | -276.47 | -199.21 | -1,575 | 134.94 | -1,292 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 9.31 | Upgrade
|
| Net Income to Company | -276.47 | -199.21 | -1,575 | 134.94 | -1,282 | Upgrade
|
| Minority Interest in Earnings | 136.69 | -2.83 | 0.94 | -23.26 | -52.83 | Upgrade
|
| Net Income | -139.78 | -202.04 | -1,574 | 111.68 | -1,335 | Upgrade
|
| Net Income to Common | -139.78 | -202.04 | -1,574 | 111.68 | -1,335 | Upgrade
|
| Shares Outstanding (Basic) | 1,644 | 1,644 | 1,645 | 1,645 | 1,645 | Upgrade
|
| Shares Outstanding (Diluted) | 1,644 | 1,644 | 1,645 | 1,645 | 1,645 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.04% | -0.01% | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | -0.09 | -0.12 | -0.96 | 0.07 | -0.81 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.12 | -0.96 | 0.07 | -0.81 | Upgrade
|
| Free Cash Flow | -876.66 | 528.73 | -40.69 | -132.71 | -329.83 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | 0.32 | -0.03 | -0.08 | -0.20 | Upgrade
|
| Gross Margin | 8.51% | 9.27% | -6.98% | 18.98% | 18.42% | Upgrade
|
| Operating Margin | -19.17% | -13.60% | -35.13% | -24.81% | -53.37% | Upgrade
|
| Profit Margin | -7.67% | -7.82% | -65.33% | 6.16% | -95.86% | Upgrade
|
| Free Cash Flow Margin | -48.08% | 20.46% | -1.69% | -7.32% | -23.68% | Upgrade
|
| EBITDA | -4.89 | 69.43 | -342.43 | 113.68 | -130.49 | Upgrade
|
| EBITDA Margin | -0.27% | 2.69% | -14.21% | 6.28% | -9.37% | Upgrade
|
| D&A For EBITDA | 344.59 | 420.83 | 503.87 | 563.1 | 612.81 | Upgrade
|
| EBIT | -349.48 | -351.4 | -846.3 | -449.42 | -743.3 | Upgrade
|
| EBIT Margin | -19.17% | -13.60% | -35.13% | -24.81% | -53.37% | Upgrade
|
| Revenue as Reported | 1,823 | 2,584 | 2,409 | 1,812 | 1,448 | Upgrade
|
| Advertising Expenses | 8.35 | 3.99 | 9.6 | 9.1 | 15.3 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.